The9 Ltd
NCTY
Ebang International
EBON
Coinbase
COIN
4
Riot Platforms
RIOT
5
FRMO CORP
FRMO
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 30.86%2.97B | 14,724.01%2.27B | 92.66%-15.52M | -136.79%-211.42M | 162.20%574.74M | -923.97M |
Net income from continuing operations | 40.25%3.12B | 440.69%2.23B | 111.27%411.9M | -5.30%-3.65B | -127.77%-3.47B | ---1.52B |
Operating gains losses | -1,281.58%-13.79M | 112.48%1.17M | -104.79%-9.35M | -20.16%195.16M | 16,185.88%244.45M | --1.5M |
Depreciation and amortization | 4.26%77.93M | -15.40%74.74M | 31.03%88.34M | 5.89%67.42M | -9.96%63.67M | --70.71M |
Other non cash items | 196.30%37.9M | 4.67%12.79M | --12.22M | ---- | ---- | ---- |
Change In working capital | -100.55%-1.42B | 58.31%-708.87M | -174.46%-1.7B | -269.23%-619.46M | 144.15%366.04M | ---829.13M |
-Change in receivables | 13.07%-971.29M | -7.03%-1.12B | -89.92%-1.04B | -949.37%-549.64M | 107.42%64.71M | ---872.25M |
-Change in prepaid assets | -254.83%-252.76M | 117.31%163.25M | -43.78%-943.21M | -2,262.04%-656.01M | -106.71%-27.77M | --413.68M |
-Change in payables and accrued expense | -167.20%-304.09M | 78.10%452.53M | -54.39%254.09M | 96.51%557.05M | 182.69%283.47M | ---342.8M |
-Change in other current assets | 149.29%90.6M | -9,091.45%-183.83M | ---2M | --0 | --0 | ---- |
-Change in other current liabilities | -128.13%-27.3M | 38.62%97.06M | 67.12%70.02M | -27.93%41.9M | 1,797.93%58.14M | ---3.42M |
-Change in other working capital | 135.80%43.18M | -243.12%-120.61M | -175.67%-35.15M | -1.94%-12.75M | 48.61%-12.51M | ---24.34M |
Cash from discontinued investing activities | ||||||
Operating cash flow | 30.86%2.97B | 14,724.01%2.27B | 92.66%-15.52M | -136.79%-211.42M | 162.20%574.74M | ---923.97M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -536.96%-2.42B | -74.02%553.74M | 114.80%2.13B | -435.10%-14.4B | 20.65%-2.69B | -3.39B |
Net PPE purchase and sale | 24.92%-74.29M | -16.47%-98.94M | -135.57%-84.95M | -13.90%-36.06M | -279.17%-31.66M | ---8.35M |
Net business purchase and sale | --0 | --0 | 67.42%-75.08M | -1,200.10%-230.48M | ---17.73M | --0 |
Net investment purchase and sale | -459.34%-2.35B | -71.51%652.68M | 116.21%2.29B | -403.32%-14.13B | 16.90%-2.81B | ---3.38B |
Net other investing changes | ---8K | ---- | ---- | ---- | 4,310.38%166.31M | ---3.95M |
Cash from discontinued investing activities | ||||||
Investing cash flow | -536.96%-2.42B | -74.02%553.74M | 114.80%2.13B | -435.10%-14.4B | 20.65%-2.69B | ---3.39B |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -30.23%-1.52B | 12.27%-1.17B | -114.94%-1.33B | 6.93%8.9B | 391.63%8.32B | 1.69B |
Net issuance payments of debt | --0 | --0 | ---9M | --0 | -12,461.69%-1.81B | ---14.41M |
Net common stock issuance | 58.16%-575.28M | 1.26%-1.37B | -116.43%-1.39B | 1,619.01%8.47B | -44.94%-557.84M | ---384.88M |
Net preferred stock issuance | ---- | ---- | ---- | -96.52%385.79M | 562.58%11.08B | --1.67B |
Cash dividends paid | ---1.06B | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 0.00%1K | -87.50%1K | -60.00%8K | -77.01%20K | --87K | --0 |
Net other financing activities | -42.41%119.68M | 191.92%207.82M | 69.10%71.19M | 110.83%42.1M | -192.53%-388.7M | --420.1M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -30.23%-1.52B | 12.27%-1.17B | -114.94%-1.33B | 6.93%8.9B | 391.63%8.32B | --1.69B |
Net cash flow | ||||||
Beginning cash position | 32.09%6.9B | 19.65%5.22B | -57.05%4.36B | 149.05%10.16B | -38.94%4.08B | --6.68B |
Current changes in cash | -158.52%-969.26M | 110.86%1.66B | 113.76%785.53M | -191.96%-5.71B | 336.78%6.21B | ---2.62B |
Effect of exchange rate changes | 25.19%23.73M | -73.65%18.95M | 182.04%71.93M | 31.38%-87.68M | -742.58%-127.77M | --19.88M |
End cash Position | -13.71%5.95B | 32.09%6.9B | 19.65%5.22B | -57.05%4.36B | 149.05%10.16B | --4.08B |
Free cash flow | 33.46%2.9B | 2,243.45%2.17B | 60.26%-101.21M | -148.81%-254.64M | 155.83%521.68M | ---934.38M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- |