CN Stock MarketDetailed Quotes

002422 Sichuan Kelun Pharmaceutical

Watchlist
  • 36.21
  • +3.29+9.99%
Market Closed Apr 30 15:00 CST
57.87BMarket Cap23.20P/E (TTM)

Sichuan Kelun Pharmaceutical Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash
-21.44%5.02B
-4.15%25.27B
-4.65%18.8B
-5.55%12.8B
-7.84%6.39B
22.42%26.37B
26.33%19.72B
32.59%13.55B
39.90%6.93B
1.66%21.54B
Refunds of taxes and levies
159.89%86.34M
-24.74%114.79M
27.91%99.93M
--79.9M
--33.22M
10.26%152.53M
-35.58%78.12M
----
----
--138.33M
Cash received relating to other operating activities
-43.42%77.71M
-28.70%380.4M
-19.64%262.31M
5.58%230.52M
47.13%137.34M
76.47%533.52M
57.57%326.44M
28.22%218.35M
147.73%93.35M
4.97%302.33M
Cash inflows from operating activities
-20.99%5.18B
-4.75%25.77B
-4.77%19.17B
-4.79%13.11B
-6.64%6.56B
23.09%27.05B
26.27%20.13B
31.23%13.77B
40.71%7.03B
2.35%21.98B
Goods services cash paid
-5.84%2.57B
-9.27%12.41B
-7.06%9.2B
-6.57%5.95B
-22.04%2.73B
12.62%13.67B
9.10%9.9B
5.02%6.36B
1.82%3.5B
-0.42%12.14B
Staff behalf paid
2.54%1.24B
9.91%3.49B
11.84%2.62B
14.18%1.85B
24.41%1.21B
21.49%3.17B
16.07%2.34B
20.15%1.62B
22.76%972.67M
-1.37%2.61B
All taxes paid
-23.98%507.19M
5.68%2.88B
5.32%2.17B
17.93%1.56B
0.25%667.2M
22.97%2.73B
37.91%2.06B
45.17%1.32B
81.99%665.55M
18.27%2.22B
Cash paid relating to other operating activities
-38.21%418.82M
16.61%2.5B
21.08%1.9B
16.72%1.22B
76.00%677.87M
13.93%2.14B
11.26%1.57B
16.98%1.04B
7.34%385.14M
-1.65%1.88B
Cash outflows from operating activities
-10.37%4.73B
-2.04%21.27B
0.11%15.89B
2.16%10.58B
-4.33%5.28B
15.20%21.72B
13.40%15.87B
12.37%10.35B
11.49%5.52B
1.20%18.85B
Net cash flows from operating activities
-64.86%449.38M
-15.82%4.49B
-22.97%3.28B
-25.86%2.53B
-15.11%1.28B
70.68%5.34B
119.12%4.25B
167.10%3.42B
3,475.65%1.51B
9.83%3.13B
Investing cash flow
Cash received from disposal of investments
127.42%3.98B
90.39%11.06B
94.06%9.32B
40.51%4.03B
113.69%1.75B
15.82%5.81B
107.01%4.8B
365.44%2.87B
127.15%820M
344.64%5.02B
Cash received from returns on investments
48.26%27.84M
55.60%209.57M
51.24%190.93M
35.86%112.81M
-10.20%18.78M
22.41%134.68M
33.31%126.24M
31.09%83.04M
79.67%20.91M
77.69%110.03M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-62.67%689.99K
554.32%8.36M
-63.36%3.88M
-62.52%3.32M
-56.48%1.85M
-89.95%1.28M
64.10%10.6M
0.86%8.86M
-34.77%4.25M
59.28%12.72M
Net cash received from disposal of subsidiaries and other business units
----
-54.33%36.9M
-46.69%36.9M
-46.69%36.9M
----
1,262.22%80.79M
1,067.04%69.21M
1,067.04%69.21M
--7.72M
--5.93M
Cash received relating to other investing activities
--5M
----
----
--0
----
----
----
--0
----
----
Cash inflows from investing activities
126.66%4.02B
87.77%11.32B
90.71%9.56B
38.09%4.18B
107.87%1.77B
17.13%6.03B
105.02%5.01B
336.31%3.03B
124.94%852.87M
329.43%5.15B
Cash paid to acquire fixed assets intangible assets and other long-term assets
-23.14%412.92M
-5.14%1.68B
16.28%1.28B
34.11%907.66M
65.43%537.22M
97.30%1.77B
50.30%1.1B
16.11%676.8M
0.52%324.73M
-9.48%896.7M
Cash paid to acquire investments
660.27%4.3B
49.36%11.38B
68.86%9.66B
-21.46%3.43B
-43.22%565M
49.20%7.62B
85.31%5.72B
294.27%4.37B
471.84%995M
199.07%5.11B
 Net cash paid to acquire subsidiaries and other business units
----
--2.51M
----
----
----
----
----
----
----
----
Cash paid relating to other investing activities
----
664.00%77.42M
----
----
----
--10.13M
----
----
----
----
Cash outflows from investing activities
327.18%4.71B
39.79%13.14B
60.36%10.95B
-14.01%4.34B
-16.48%1.1B
56.56%9.4B
78.59%6.83B
198.44%5.05B
157.41%1.32B
120.04%6B
Net cash flows from investing activities
-202.90%-690.07M
46.02%-1.82B
23.42%-1.39B
92.07%-160.17M
243.65%670.63M
-293.23%-3.37B
-31.71%-1.81B
-102.54%-2.02B
-249.59%-466.85M
43.97%-857.1M
Financing cash flow
Cash received from capital contributions
----
-78.99%523.34M
-79.52%523.34M
-60.98%517.41M
-99.94%750K
134.61%2.49B
27,523.20%2.56B
176,696.67%1.33B
176,696.67%1.33B
85.33%1.06B
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
-78.99%523.34M
-79.52%523.34M
20,596.23%517.41M
-99.93%750K
134.61%2.49B
27,523.20%2.56B
233.33%2.5M
141,476.27%1.06B
95.57%1.06B
Cash from borrowing
24.52%1.4B
22.00%4.91B
30.34%4.17B
64.28%2.96B
-8.50%1.13B
-61.11%4.03B
-65.01%3.2B
-71.49%1.8B
-74.50%1.23B
15.04%10.36B
Cash received relating to other financing activities
-64.50%27.13M
16.64%183.85M
31.50%163.88M
43.12%111.21M
87.92%76.43M
-40.09%157.62M
-37.78%124.62M
-52.21%77.7M
-54.96%40.67M
31.02%263.08M
Cash inflows from financing activities
18.79%1.43B
-15.81%5.62B
-17.36%4.86B
11.96%3.59B
-53.65%1.2B
-42.85%6.68B
-37.16%5.88B
-50.56%3.21B
-47.21%2.6B
19.49%11.68B
Borrowing repayment
-26.97%990.24M
-9.24%6.59B
-28.27%4.38B
-33.85%2.72B
-40.51%1.36B
-31.62%7.26B
-24.36%6.1B
-21.99%4.11B
0.82%2.28B
12.66%10.62B
Dividend interest payment
-28.87%25.88M
62.60%2.01B
30.60%1.57B
34.41%1.54B
-55.95%36.38M
14.80%1.24B
19.71%1.2B
25.93%1.15B
-48.35%82.58M
1.16%1.08B
-Including:Cash payments for dividends or profit to minority shareholders
-60.00%240K
80.78%203.05M
80.78%203.05M
81.75%203.05M
-98.69%600K
144.71%112.32M
144.71%112.32M
143.40%111.72M
15,199.98%45.9M
-35.33%45.9M
Cash payments relating to other financing activities
-60.58%47.28M
36.97%317.26M
8.45%281.78M
15.15%210.13M
71.49%119.95M
-40.05%231.62M
-21.53%259.82M
-16.58%182.48M
-13.72%69.95M
-29.80%386.33M
Cash outflows from financing activities
-29.69%1.06B
2.18%8.93B
-17.66%6.23B
-17.78%4.47B
-37.81%1.51B
-27.75%8.74B
-19.56%7.57B
-14.97%5.44B
-2.79%2.43B
9.43%12.09B
Net cash flows from financing activities
219.21%367.2M
-60.50%-3.3B
18.70%-1.37B
60.46%-883.3M
-284.76%-308.04M
-405.52%-2.06B
-3,690.41%-1.68B
-2,651.23%-2.23B
-93.11%166.73M
67.95%-407.26M
Net cash flow
Exchange rate change effecting cash and cash equivalents
112.45%3.85M
-346.05%-12.78M
-933.49%-10.34M
-114.32%-1.53M
322.93%1.81M
-34.54%5.19M
-82.51%1.24M
3,354.55%10.68M
88.82%-812.19K
195.98%7.93M
Net increase in cash and cash equivalents
-92.07%130.36M
-641.19%-643.56M
-32.90%506.73M
279.58%1.49B
36.32%1.64B
-104.64%-86.83M
43.73%755.19M
-324.95%-828.42M
-48.09%1.21B
4,783.13%1.87B
Add:Begin period cash and cash equivalents
-14.03%3.94B
-1.86%4.59B
-1.86%4.59B
-1.86%4.59B
-1.86%4.59B
66.69%4.68B
66.68%4.68B
66.97%4.68B
66.97%4.68B
1.55%2.8B
End period cash equivalent
-34.60%4.08B
-14.03%3.94B
-6.17%5.1B
57.95%6.08B
5.97%6.23B
-1.86%4.59B
63.06%5.43B
21.41%3.85B
14.80%5.88B
66.97%4.68B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash -21.44%5.02B-4.15%25.27B-4.65%18.8B-5.55%12.8B-7.84%6.39B22.42%26.37B26.33%19.72B32.59%13.55B39.90%6.93B1.66%21.54B
Refunds of taxes and levies 159.89%86.34M-24.74%114.79M27.91%99.93M--79.9M--33.22M10.26%152.53M-35.58%78.12M----------138.33M
Cash received relating to other operating activities -43.42%77.71M-28.70%380.4M-19.64%262.31M5.58%230.52M47.13%137.34M76.47%533.52M57.57%326.44M28.22%218.35M147.73%93.35M4.97%302.33M
Cash inflows from operating activities -20.99%5.18B-4.75%25.77B-4.77%19.17B-4.79%13.11B-6.64%6.56B23.09%27.05B26.27%20.13B31.23%13.77B40.71%7.03B2.35%21.98B
Goods services cash paid -5.84%2.57B-9.27%12.41B-7.06%9.2B-6.57%5.95B-22.04%2.73B12.62%13.67B9.10%9.9B5.02%6.36B1.82%3.5B-0.42%12.14B
Staff behalf paid 2.54%1.24B9.91%3.49B11.84%2.62B14.18%1.85B24.41%1.21B21.49%3.17B16.07%2.34B20.15%1.62B22.76%972.67M-1.37%2.61B
All taxes paid -23.98%507.19M5.68%2.88B5.32%2.17B17.93%1.56B0.25%667.2M22.97%2.73B37.91%2.06B45.17%1.32B81.99%665.55M18.27%2.22B
Cash paid relating to other operating activities -38.21%418.82M16.61%2.5B21.08%1.9B16.72%1.22B76.00%677.87M13.93%2.14B11.26%1.57B16.98%1.04B7.34%385.14M-1.65%1.88B
Cash outflows from operating activities -10.37%4.73B-2.04%21.27B0.11%15.89B2.16%10.58B-4.33%5.28B15.20%21.72B13.40%15.87B12.37%10.35B11.49%5.52B1.20%18.85B
Net cash flows from operating activities -64.86%449.38M-15.82%4.49B-22.97%3.28B-25.86%2.53B-15.11%1.28B70.68%5.34B119.12%4.25B167.10%3.42B3,475.65%1.51B9.83%3.13B
Investing cash flow
Cash received from disposal of investments 127.42%3.98B90.39%11.06B94.06%9.32B40.51%4.03B113.69%1.75B15.82%5.81B107.01%4.8B365.44%2.87B127.15%820M344.64%5.02B
Cash received from returns on investments 48.26%27.84M55.60%209.57M51.24%190.93M35.86%112.81M-10.20%18.78M22.41%134.68M33.31%126.24M31.09%83.04M79.67%20.91M77.69%110.03M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -62.67%689.99K554.32%8.36M-63.36%3.88M-62.52%3.32M-56.48%1.85M-89.95%1.28M64.10%10.6M0.86%8.86M-34.77%4.25M59.28%12.72M
Net cash received from disposal of subsidiaries and other business units -----54.33%36.9M-46.69%36.9M-46.69%36.9M----1,262.22%80.79M1,067.04%69.21M1,067.04%69.21M--7.72M--5.93M
Cash received relating to other investing activities --5M----------0--------------0--------
Cash inflows from investing activities 126.66%4.02B87.77%11.32B90.71%9.56B38.09%4.18B107.87%1.77B17.13%6.03B105.02%5.01B336.31%3.03B124.94%852.87M329.43%5.15B
Cash paid to acquire fixed assets intangible assets and other long-term assets -23.14%412.92M-5.14%1.68B16.28%1.28B34.11%907.66M65.43%537.22M97.30%1.77B50.30%1.1B16.11%676.8M0.52%324.73M-9.48%896.7M
Cash paid to acquire investments 660.27%4.3B49.36%11.38B68.86%9.66B-21.46%3.43B-43.22%565M49.20%7.62B85.31%5.72B294.27%4.37B471.84%995M199.07%5.11B
 Net cash paid to acquire subsidiaries and other business units ------2.51M--------------------------------
Cash paid relating to other investing activities ----664.00%77.42M--------------10.13M----------------
Cash outflows from investing activities 327.18%4.71B39.79%13.14B60.36%10.95B-14.01%4.34B-16.48%1.1B56.56%9.4B78.59%6.83B198.44%5.05B157.41%1.32B120.04%6B
Net cash flows from investing activities -202.90%-690.07M46.02%-1.82B23.42%-1.39B92.07%-160.17M243.65%670.63M-293.23%-3.37B-31.71%-1.81B-102.54%-2.02B-249.59%-466.85M43.97%-857.1M
Financing cash flow
Cash received from capital contributions -----78.99%523.34M-79.52%523.34M-60.98%517.41M-99.94%750K134.61%2.49B27,523.20%2.56B176,696.67%1.33B176,696.67%1.33B85.33%1.06B
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----78.99%523.34M-79.52%523.34M20,596.23%517.41M-99.93%750K134.61%2.49B27,523.20%2.56B233.33%2.5M141,476.27%1.06B95.57%1.06B
Cash from borrowing 24.52%1.4B22.00%4.91B30.34%4.17B64.28%2.96B-8.50%1.13B-61.11%4.03B-65.01%3.2B-71.49%1.8B-74.50%1.23B15.04%10.36B
Cash received relating to other financing activities -64.50%27.13M16.64%183.85M31.50%163.88M43.12%111.21M87.92%76.43M-40.09%157.62M-37.78%124.62M-52.21%77.7M-54.96%40.67M31.02%263.08M
Cash inflows from financing activities 18.79%1.43B-15.81%5.62B-17.36%4.86B11.96%3.59B-53.65%1.2B-42.85%6.68B-37.16%5.88B-50.56%3.21B-47.21%2.6B19.49%11.68B
Borrowing repayment -26.97%990.24M-9.24%6.59B-28.27%4.38B-33.85%2.72B-40.51%1.36B-31.62%7.26B-24.36%6.1B-21.99%4.11B0.82%2.28B12.66%10.62B
Dividend interest payment -28.87%25.88M62.60%2.01B30.60%1.57B34.41%1.54B-55.95%36.38M14.80%1.24B19.71%1.2B25.93%1.15B-48.35%82.58M1.16%1.08B
-Including:Cash payments for dividends or profit to minority shareholders -60.00%240K80.78%203.05M80.78%203.05M81.75%203.05M-98.69%600K144.71%112.32M144.71%112.32M143.40%111.72M15,199.98%45.9M-35.33%45.9M
Cash payments relating to other financing activities -60.58%47.28M36.97%317.26M8.45%281.78M15.15%210.13M71.49%119.95M-40.05%231.62M-21.53%259.82M-16.58%182.48M-13.72%69.95M-29.80%386.33M
Cash outflows from financing activities -29.69%1.06B2.18%8.93B-17.66%6.23B-17.78%4.47B-37.81%1.51B-27.75%8.74B-19.56%7.57B-14.97%5.44B-2.79%2.43B9.43%12.09B
Net cash flows from financing activities 219.21%367.2M-60.50%-3.3B18.70%-1.37B60.46%-883.3M-284.76%-308.04M-405.52%-2.06B-3,690.41%-1.68B-2,651.23%-2.23B-93.11%166.73M67.95%-407.26M
Net cash flow
Exchange rate change effecting cash and cash equivalents 112.45%3.85M-346.05%-12.78M-933.49%-10.34M-114.32%-1.53M322.93%1.81M-34.54%5.19M-82.51%1.24M3,354.55%10.68M88.82%-812.19K195.98%7.93M
Net increase in cash and cash equivalents -92.07%130.36M-641.19%-643.56M-32.90%506.73M279.58%1.49B36.32%1.64B-104.64%-86.83M43.73%755.19M-324.95%-828.42M-48.09%1.21B4,783.13%1.87B
Add:Begin period cash and cash equivalents -14.03%3.94B-1.86%4.59B-1.86%4.59B-1.86%4.59B-1.86%4.59B66.69%4.68B66.68%4.68B66.97%4.68B66.97%4.68B1.55%2.8B
End period cash equivalent -34.60%4.08B-14.03%3.94B-6.17%5.1B57.95%6.08B5.97%6.23B-1.86%4.59B63.06%5.43B21.41%3.85B14.80%5.88B66.97%4.68B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick Show More