CN Stock MarketDetailed Quotes

002422 Sichuan Kelun Pharmaceutical

Watchlist
  • 36.21
  • +3.29+9.99%
Market Closed Apr 30 15:00 CST
57.87BMarket Cap23.20P/E (TTM)

Sichuan Kelun Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Total operating revenue
-29.42%4.39B
1.67%21.81B
6.64%16.79B
9.52%11.83B
10.32%6.22B
12.69%21.45B
12.93%15.74B
18.35%10.8B
25.79%5.64B
10.19%19.04B
Operating revenue
-29.42%4.39B
1.67%21.81B
6.64%16.79B
9.52%11.83B
10.32%6.22B
12.69%21.45B
12.93%15.74B
18.35%10.8B
25.79%5.64B
10.19%19.04B
Other operating revenue
----
-4.59%705.65M
----
-0.83%363.93M
----
69.01%739.64M
----
82.92%366.98M
----
28.25%437.62M
Total operating cost
-21.81%3.73B
-2.33%17.85B
-0.41%13.41B
0.92%9.24B
2.42%4.77B
6.12%18.28B
8.85%13.47B
11.36%9.15B
9.94%4.65B
5.73%17.22B
Operating cost
-17.96%2.25B
3.25%10.54B
7.61%7.97B
7.95%5.46B
7.68%2.75B
12.89%10.21B
15.99%7.41B
20.96%5.06B
21.52%2.55B
18.02%9.04B
Operating tax surcharges
-16.45%53.28M
-8.75%276.22M
-10.25%208.89M
-11.17%137.12M
0.25%63.76M
20.51%302.73M
27.62%232.75M
39.70%154.35M
18.08%63.6M
12.23%251.2M
Operating expense
-42.70%631.31M
-21.51%3.49B
-19.54%2.61B
-12.83%1.92B
-5.84%1.1B
-5.89%4.45B
-4.02%3.25B
-2.32%2.2B
-2.97%1.17B
-5.86%4.73B
Administration expense
-10.19%301.81M
14.57%1.31B
38.62%979.69M
23.89%614.3M
18.75%336.05M
22.93%1.14B
-18.31%706.77M
-17.14%495.86M
-14.45%283M
-18.64%929.03M
Financial expense
-75.48%4.13M
-71.69%66.18M
-73.51%54.5M
-83.52%27.34M
-82.43%16.83M
-51.28%233.76M
-41.05%205.77M
-30.80%165.87M
-24.75%95.81M
-5.10%479.83M
-Interest expense (Financial expense)
-44.32%26.52M
-58.06%151.62M
-57.56%123.59M
-61.06%89.51M
-61.94%47.64M
-23.92%361.54M
-14.79%291.2M
-2.95%229.86M
0.30%125.17M
-8.32%475.22M
-Interest Income (Financial expense)
43.20%-12.67M
30.88%-71.6M
26.29%-55.95M
15.04%-40.96M
-33.29%-22.31M
-134.19%-103.59M
-122.55%-75.91M
-107.46%-48.22M
-115.35%-16.74M
-51.50%-44.23M
Research and development
-3.72%484.12M
11.68%2.17B
-4.89%1.58B
0.21%1.08B
2.27%502.82M
8.27%1.94B
38.30%1.67B
28.99%1.08B
17.89%491.66M
3.37%1.8B
Credit Impairment Loss
86.17%-6.41M
-137.32%-109.13M
0.71%-76.79M
-88.14%-69.7M
-411.67%-46.37M
26.41%-45.98M
-80.31%-77.34M
12.40%-37.05M
-18.19%-9.06M
-40.54%-62.49M
Asset Impairment Loss
----
-0.03%-130.59M
34.55%-30.5M
44.15%-26.05M
----
-195.95%-130.55M
-65.77%-46.6M
-88.97%-46.63M
-400.64%-14.76M
12.52%-44.11M
Other net revenue
-27.10%131.85M
-2.68%464.78M
34.50%436.17M
37.68%320.31M
24.99%180.87M
25.54%477.58M
15.00%324.29M
22.65%232.65M
69.16%144.71M
14.27%380.41M
Fair value change income
159.62%7.63M
35.67%19.9M
15,787.77%13.68M
67.43%5.47M
99.02%2.94M
48.73%14.67M
-102.71%-87.18K
82.19%3.26M
-38.96%1.48M
104.27%9.86M
Invest income
-45.17%61.31M
-3.86%345.02M
7.97%288.27M
24.71%213.76M
25.29%111.84M
52.99%358.88M
55.18%266.98M
56.41%171.41M
74.91%89.26M
9.19%234.58M
-Including: Investment income associates
-47.95%58.58M
-8.99%320.47M
5.32%273.16M
19.85%208.63M
-50.67%112.56M
54.30%352.11M
65.32%259.35M
78.41%174.07M
500.32%228.19M
79.25%228.19M
Asset deal income
-7.51%597.48K
-69.26%807.54K
-53.87%879.45K
-16.23%1.37M
156.42%646.02K
-51.34%2.63M
-51.70%1.91M
-60.80%1.64M
-128.15%-1.15M
168.01%5.4M
Other revenue
-38.54%68.72M
21.89%338.78M
34.12%240.64M
39.59%195.46M
41.66%111.82M
17.19%277.94M
3.26%179.43M
-0.76%140.02M
156.41%78.93M
9.76%237.18M
Operating profit
-51.38%793.74M
21.13%4.43B
46.68%3.81B
54.86%2.91B
44.77%1.63B
66.46%3.65B
40.59%2.6B
71.44%1.88B
238.15%1.13B
66.32%2.2B
Add:Non operating Income
-36.79%1.07M
-25.69%8.81M
36.48%6.16M
42.54%3.05M
196.74%1.69M
59.93%11.86M
93.00%4.52M
66.06%2.14M
54.58%570.68K
123.45%7.41M
Less:Non operating expense
131.35%21.62M
75.02%149.77M
96.59%110.48M
87.39%49.93M
-25.88%9.35M
-36.44%85.57M
-43.52%56.2M
-22.83%26.64M
28.42%12.61M
-7.49%134.64M
Total profit
-52.41%773.18M
19.69%4.29B
45.56%3.71B
54.38%2.87B
45.65%1.62B
73.14%3.58B
45.44%2.55B
74.49%1.86B
244.29%1.12B
75.60%2.07B
Less:Income tax cost
-66.49%113.6M
-1.11%923.4M
94.82%784.66M
134.70%649.29M
118.01%338.99M
156.75%933.79M
37.88%402.77M
52.63%276.65M
193.29%155.5M
17.51%363.7M
Net profit
-48.70%659.59M
27.03%3.36B
36.30%2.92B
40.31%2.22B
33.93%1.29B
55.30%2.65B
46.96%2.14B
78.98%1.58B
254.27%960.07M
96.31%1.7B
Net profit from continuing operation
-48.70%659.59M
27.03%3.36B
36.30%2.92B
40.31%2.22B
33.93%1.29B
55.30%2.65B
46.96%2.14B
78.98%1.58B
254.27%960.07M
96.31%1.7B
Less:Minority Profit
-70.98%75.34M
123.62%426.06M
150.46%450.08M
136.92%415.67M
78.28%259.61M
17,379.60%190.53M
240.06%179.7M
1,132.50%175.44M
814.69%145.62M
99.53%-1.1M
Net profit of parent company owners
-43.07%584.24M
19.53%2.94B
25.85%2.47B
28.24%1.8B
26.00%1.03B
44.03%2.46B
39.70%1.96B
61.71%1.4B
179.52%814.45M
54.67%1.71B
Earning per share
Basic earning per share
-44.78%0.37
10.06%1.86
16.30%1.57
18.56%1.15
17.54%0.67
38.52%1.69
35.00%1.35
56.45%0.97
185.00%0.57
56.41%1.22
Diluted earning per share
-44.78%0.37
16.98%1.86
23.62%1.57
26.37%1.15
26.42%0.67
38.26%1.59
33.68%1.27
51.67%0.91
165.00%0.53
47.44%1.15
Other composite income
-641.12%-6.26M
118.31%11.14M
-124.00%-17.62M
-76.68%20.3M
-100.35%-845.21K
-125.22%-60.84M
-72.62%73.41M
-24.74%87.05M
1,312.52%241.24M
406.74%241.24M
Other composite income of parent company owners
-439.69%-7.81M
123.47%14.17M
-119.67%-13.92M
-76.21%20.15M
-100.61%-1.45M
-125.51%-60.37M
-72.90%70.76M
-25.01%84.7M
1,321.41%236.68M
419.93%236.68M
Other composite income of minority owners
156.77%1.55M
-541.67%-3.03M
-239.56%-3.7M
-93.58%151.09K
-86.81%601.78K
-110.35%-472.44K
-62.03%2.65M
-13.45%2.35M
980.31%4.56M
197.77%4.56M
Total composite income
-49.16%653.32M
30.45%3.37B
30.99%2.9B
34.20%2.24B
6.96%1.28B
32.91%2.59B
28.39%2.22B
66.96%1.67B
378.41%1.2B
146.43%1.95B
Total composite income of parent company owners
-43.75%576.43M
23.14%2.95B
20.79%2.46B
22.29%1.82B
-2.51%1.02B
23.36%2.4B
22.05%2.03B
51.72%1.49B
286.45%1.05B
88.81%1.94B
Total composite income of minority owners
-70.45%76.89M
122.58%423.03M
144.79%446.38M
133.87%415.82M
73.27%260.22M
5,391.29%190.05M
204.81%182.35M
948.81%177.8M
818.80%150.18M
101.45%3.46M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Total operating revenue -29.42%4.39B1.67%21.81B6.64%16.79B9.52%11.83B10.32%6.22B12.69%21.45B12.93%15.74B18.35%10.8B25.79%5.64B10.19%19.04B
Operating revenue -29.42%4.39B1.67%21.81B6.64%16.79B9.52%11.83B10.32%6.22B12.69%21.45B12.93%15.74B18.35%10.8B25.79%5.64B10.19%19.04B
Other operating revenue -----4.59%705.65M-----0.83%363.93M----69.01%739.64M----82.92%366.98M----28.25%437.62M
Total operating cost -21.81%3.73B-2.33%17.85B-0.41%13.41B0.92%9.24B2.42%4.77B6.12%18.28B8.85%13.47B11.36%9.15B9.94%4.65B5.73%17.22B
Operating cost -17.96%2.25B3.25%10.54B7.61%7.97B7.95%5.46B7.68%2.75B12.89%10.21B15.99%7.41B20.96%5.06B21.52%2.55B18.02%9.04B
Operating tax surcharges -16.45%53.28M-8.75%276.22M-10.25%208.89M-11.17%137.12M0.25%63.76M20.51%302.73M27.62%232.75M39.70%154.35M18.08%63.6M12.23%251.2M
Operating expense -42.70%631.31M-21.51%3.49B-19.54%2.61B-12.83%1.92B-5.84%1.1B-5.89%4.45B-4.02%3.25B-2.32%2.2B-2.97%1.17B-5.86%4.73B
Administration expense -10.19%301.81M14.57%1.31B38.62%979.69M23.89%614.3M18.75%336.05M22.93%1.14B-18.31%706.77M-17.14%495.86M-14.45%283M-18.64%929.03M
Financial expense -75.48%4.13M-71.69%66.18M-73.51%54.5M-83.52%27.34M-82.43%16.83M-51.28%233.76M-41.05%205.77M-30.80%165.87M-24.75%95.81M-5.10%479.83M
-Interest expense (Financial expense) -44.32%26.52M-58.06%151.62M-57.56%123.59M-61.06%89.51M-61.94%47.64M-23.92%361.54M-14.79%291.2M-2.95%229.86M0.30%125.17M-8.32%475.22M
-Interest Income (Financial expense) 43.20%-12.67M30.88%-71.6M26.29%-55.95M15.04%-40.96M-33.29%-22.31M-134.19%-103.59M-122.55%-75.91M-107.46%-48.22M-115.35%-16.74M-51.50%-44.23M
Research and development -3.72%484.12M11.68%2.17B-4.89%1.58B0.21%1.08B2.27%502.82M8.27%1.94B38.30%1.67B28.99%1.08B17.89%491.66M3.37%1.8B
Credit Impairment Loss 86.17%-6.41M-137.32%-109.13M0.71%-76.79M-88.14%-69.7M-411.67%-46.37M26.41%-45.98M-80.31%-77.34M12.40%-37.05M-18.19%-9.06M-40.54%-62.49M
Asset Impairment Loss -----0.03%-130.59M34.55%-30.5M44.15%-26.05M-----195.95%-130.55M-65.77%-46.6M-88.97%-46.63M-400.64%-14.76M12.52%-44.11M
Other net revenue -27.10%131.85M-2.68%464.78M34.50%436.17M37.68%320.31M24.99%180.87M25.54%477.58M15.00%324.29M22.65%232.65M69.16%144.71M14.27%380.41M
Fair value change income 159.62%7.63M35.67%19.9M15,787.77%13.68M67.43%5.47M99.02%2.94M48.73%14.67M-102.71%-87.18K82.19%3.26M-38.96%1.48M104.27%9.86M
Invest income -45.17%61.31M-3.86%345.02M7.97%288.27M24.71%213.76M25.29%111.84M52.99%358.88M55.18%266.98M56.41%171.41M74.91%89.26M9.19%234.58M
-Including: Investment income associates -47.95%58.58M-8.99%320.47M5.32%273.16M19.85%208.63M-50.67%112.56M54.30%352.11M65.32%259.35M78.41%174.07M500.32%228.19M79.25%228.19M
Asset deal income -7.51%597.48K-69.26%807.54K-53.87%879.45K-16.23%1.37M156.42%646.02K-51.34%2.63M-51.70%1.91M-60.80%1.64M-128.15%-1.15M168.01%5.4M
Other revenue -38.54%68.72M21.89%338.78M34.12%240.64M39.59%195.46M41.66%111.82M17.19%277.94M3.26%179.43M-0.76%140.02M156.41%78.93M9.76%237.18M
Operating profit -51.38%793.74M21.13%4.43B46.68%3.81B54.86%2.91B44.77%1.63B66.46%3.65B40.59%2.6B71.44%1.88B238.15%1.13B66.32%2.2B
Add:Non operating Income -36.79%1.07M-25.69%8.81M36.48%6.16M42.54%3.05M196.74%1.69M59.93%11.86M93.00%4.52M66.06%2.14M54.58%570.68K123.45%7.41M
Less:Non operating expense 131.35%21.62M75.02%149.77M96.59%110.48M87.39%49.93M-25.88%9.35M-36.44%85.57M-43.52%56.2M-22.83%26.64M28.42%12.61M-7.49%134.64M
Total profit -52.41%773.18M19.69%4.29B45.56%3.71B54.38%2.87B45.65%1.62B73.14%3.58B45.44%2.55B74.49%1.86B244.29%1.12B75.60%2.07B
Less:Income tax cost -66.49%113.6M-1.11%923.4M94.82%784.66M134.70%649.29M118.01%338.99M156.75%933.79M37.88%402.77M52.63%276.65M193.29%155.5M17.51%363.7M
Net profit -48.70%659.59M27.03%3.36B36.30%2.92B40.31%2.22B33.93%1.29B55.30%2.65B46.96%2.14B78.98%1.58B254.27%960.07M96.31%1.7B
Net profit from continuing operation -48.70%659.59M27.03%3.36B36.30%2.92B40.31%2.22B33.93%1.29B55.30%2.65B46.96%2.14B78.98%1.58B254.27%960.07M96.31%1.7B
Less:Minority Profit -70.98%75.34M123.62%426.06M150.46%450.08M136.92%415.67M78.28%259.61M17,379.60%190.53M240.06%179.7M1,132.50%175.44M814.69%145.62M99.53%-1.1M
Net profit of parent company owners -43.07%584.24M19.53%2.94B25.85%2.47B28.24%1.8B26.00%1.03B44.03%2.46B39.70%1.96B61.71%1.4B179.52%814.45M54.67%1.71B
Earning per share
Basic earning per share -44.78%0.3710.06%1.8616.30%1.5718.56%1.1517.54%0.6738.52%1.6935.00%1.3556.45%0.97185.00%0.5756.41%1.22
Diluted earning per share -44.78%0.3716.98%1.8623.62%1.5726.37%1.1526.42%0.6738.26%1.5933.68%1.2751.67%0.91165.00%0.5347.44%1.15
Other composite income -641.12%-6.26M118.31%11.14M-124.00%-17.62M-76.68%20.3M-100.35%-845.21K-125.22%-60.84M-72.62%73.41M-24.74%87.05M1,312.52%241.24M406.74%241.24M
Other composite income of parent company owners -439.69%-7.81M123.47%14.17M-119.67%-13.92M-76.21%20.15M-100.61%-1.45M-125.51%-60.37M-72.90%70.76M-25.01%84.7M1,321.41%236.68M419.93%236.68M
Other composite income of minority owners 156.77%1.55M-541.67%-3.03M-239.56%-3.7M-93.58%151.09K-86.81%601.78K-110.35%-472.44K-62.03%2.65M-13.45%2.35M980.31%4.56M197.77%4.56M
Total composite income -49.16%653.32M30.45%3.37B30.99%2.9B34.20%2.24B6.96%1.28B32.91%2.59B28.39%2.22B66.96%1.67B378.41%1.2B146.43%1.95B
Total composite income of parent company owners -43.75%576.43M23.14%2.95B20.79%2.46B22.29%1.82B-2.51%1.02B23.36%2.4B22.05%2.03B51.72%1.49B286.45%1.05B88.81%1.94B
Total composite income of minority owners -70.45%76.89M122.58%423.03M144.79%446.38M133.87%415.82M73.27%260.22M5,391.29%190.05M204.81%182.35M948.81%177.8M818.80%150.18M101.45%3.46M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Top Gaining Chinese Stocks Top Gaining Chinese Stocks
No. Symbol % Chg
Sample Name
Sample Code
 +29.98%
Sample Name
Sample Code
 +29.96%
Sample Name
Sample Code
 +20.01%
4
Zhejiang Hongchang Electrical Technology
301008
+20.00%
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
+20.00%
Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick Show More
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -