Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -8.97%1.57B | -5.44%6.91B | -15.42%5.06B | -16.73%3.1B | -7.72%1.73B | -8.25%7.31B | 7.62%5.98B | 8.38%3.72B | 22.34%1.87B | 30.83%7.96B |
Refunds of taxes and levies | ---- | ---- | ---- | ---- | ---- | -69.86%81.64M | -84.23%42.72M | -88.65%17.4M | ---- | 2,005.31%270.86M |
Cash received relating to other operating activities | -54.61%91.25M | 7.84%329.76M | -11.35%551.07M | 7.95%345.04M | -13.47%201.03M | -62.41%305.79M | -4.54%621.6M | -18.18%319.65M | 555.17%232.32M | 393.55%813.42M |
Cash inflows from operating activities | -13.73%1.67B | -5.92%7.24B | -15.58%5.61B | -15.14%3.44B | -8.35%1.93B | -14.97%7.69B | 2.55%6.64B | 2.03%4.06B | 34.39%2.11B | 44.43%9.05B |
Goods services cash paid | 7.21%483.73M | -18.05%3.38B | -38.22%2.57B | -44.78%1.46B | -71.54%451.22M | -34.21%4.13B | -29.50%4.16B | -26.98%2.64B | -1.43%1.59B | 6.11%6.27B |
Staff behalf paid | 20.98%41.05M | -2.35%112.73M | 5.84%82.3M | 6.91%58.16M | 3.14%33.93M | 9.11%115.44M | 16.11%77.76M | 21.21%54.41M | 45.88%32.9M | 5.43%105.8M |
All taxes paid | 100.49%41.68M | 33.75%87.59M | 87.68%47.4M | 117.44%42.34M | 64.82%20.79M | -37.00%65.49M | 9.62%25.26M | 5.87%19.47M | 310.89%12.61M | 70.57%103.95M |
Cash paid relating to other operating activities | -51.80%103.24M | 29.45%493.8M | -15.00%769.31M | 39.76%503.48M | 48.88%214.2M | -63.40%381.46M | -6.91%905.04M | -36.26%360.26M | -51.14%143.87M | 274.90%1.04B |
Cash outflows from operating activities | -7.00%669.71M | -13.08%4.08B | -32.88%3.47B | -32.93%2.06B | -59.43%720.13M | -37.68%4.69B | -25.78%5.17B | -27.57%3.07B | -7.97%1.78B | 18.48%7.53B |
Net cash flows from operating activities | -17.73%995.78M | 5.27%3.16B | 44.99%2.14B | 40.46%1.38B | 265.36%1.21B | 97.33%3B | 404.75%1.48B | 467.76%983.39M | 191.63%331.27M | 1,843.39%1.52B |
Investing cash flow | ||||||||||
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | -24.24%500 | -96.56%82.52K | -94.60%81.53K | -99.80%3.01K | -97.32%660 | 116.78%2.4M | 14,128.72%1.51M | 14,767.79%1.5M | 143.28%24.62K | 251.08%1.11M |
Cash received relating to other investing activities | ---- | 232.39%406.89M | ---- | ---- | ---- | 196.21%122.42M | ---- | ---- | ---- | -79.34%41.33M |
Cash inflows from investing activities | -24.24%500 | 226.07%406.98M | -94.60%81.53K | -99.80%3.01K | -97.32%660 | 194.14%124.81M | -96.35%1.51M | -96.36%1.5M | 143.28%24.62K | -78.87%42.43M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -17.08%30.4M | 11.36%113.4M | -10.87%88.75M | -43.08%45.07M | -33.54%36.66M | -71.07%101.83M | -61.25%99.57M | -59.02%79.17M | -64.70%55.15M | -39.24%351.96M |
Cash paid relating to other investing activities | ---- | 192.49%303.59M | --3.03M | ---- | ---- | 8.97%103.8M | ---- | ---- | ---- | -67.69%95.25M |
Cash outflows from investing activities | -17.08%30.4M | 102.79%416.99M | -7.83%91.78M | -43.08%45.07M | -33.54%36.66M | -54.02%205.62M | -61.25%99.57M | -59.02%79.17M | -64.70%55.15M | -48.84%447.2M |
Net cash flows from investing activities | 17.08%-30.4M | 87.61%-10.01M | 6.49%-91.7M | 41.98%-45.06M | 33.51%-36.66M | 80.04%-80.81M | 54.52%-98.06M | 48.84%-77.67M | 64.71%-55.13M | 39.88%-404.77M |
Financing cash flow | ||||||||||
Cash from borrowing | 151.01%746M | -28.12%2.12B | -13.30%2.12B | 0.47%1.54B | -74.81%297.2M | 57.53%2.95B | 13.38%2.45B | 44.95%1.53B | 37.76%1.18B | -0.83%1.88B |
Cash inflows from financing activities | 151.01%746M | -28.12%2.12B | -13.30%2.12B | 0.47%1.54B | -74.81%297.2M | 57.53%2.95B | 13.38%2.45B | 44.95%1.53B | 37.76%1.18B | -29.81%1.88B |
Borrowing repayment | 10.65%1.45B | -11.29%5.11B | 7.63%3.73B | 42.72%2.69B | 44.56%1.31B | 91.45%5.76B | 176.30%3.47B | 108.23%1.89B | 88.77%906.08M | 62.75%3.01B |
Dividend interest payment | 31.45%17.36M | -34.09%107.09M | 24.84%71.36M | 113.60%63.33M | -10.27%13.21M | 229.70%162.47M | 108.55%57.16M | 65.09%29.65M | 40.61%14.72M | -11.46%49.28M |
-Including:Cash payments for dividends or profit to minority shareholders | ---- | --1.89M | ---- | --1.89M | ---- | ---- | ---- | ---- | ---- | --75.83K |
Cash payments relating to other financing activities | --120K | -36.72%662.89K | --353.64K | --186.89K | ---- | --1.05M | ---- | ---- | ---- | ---- |
Cash outflows from financing activities | 10.87%1.47B | -11.92%5.21B | 7.92%3.81B | 43.83%2.75B | 43.68%1.32B | 93.72%5.92B | 174.85%3.53B | 107.39%1.92B | 87.74%920.8M | 60.58%3.06B |
Net cash flows from financing activities | 29.73%-720.8M | -4.21%-3.09B | -56.20%-1.68B | -216.00%-1.22B | -495.76%-1.03B | -151.18%-2.97B | -222.71%-1.08B | -391.80%-385.3M | -29.20%259.2M | -253.61%-1.18B |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | 70.51%-2.01M | 50.27%-22.56M | -387.78%-19.97M | 89.65%-26.99M | 97.40%-6.81M | -1,086.53%-45.37M | 66.24%-4.09M | -4,294.20%-260.83M | -13,946.81%-261.48M | 1,104.02%4.6M |
Net increase in cash and cash equivalents | 71.98%242.58M | 144.46%39.1M | 16.62%346.18M | -64.68%91.69M | -48.50%141.05M | -50.27%-87.95M | 79.39%296.85M | 188.57%259.6M | 278.37%273.87M | -783.85%-58.53M |
Add:Begin period cash and cash equivalents | 16.49%276.3M | -27.05%237.2M | -27.05%237.2M | -27.05%237.2M | -27.05%237.2M | -15.26%325.15M | -15.26%325.15M | -15.26%325.15M | -15.26%325.15M | 2.28%383.68M |
End period cash equivalent | 37.18%518.88M | 16.49%276.3M | -6.21%583.37M | -43.76%328.89M | -36.86%378.24M | -27.05%237.2M | 13.26%622M | 545.62%584.75M | 160.28%599.02M | -15.26%325.15M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.