Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | -2.11%1.49B | -15.12%5.94B | -20.00%4.2B | -16.96%2.76B | -13.14%1.52B | -0.39%7B | 8.65%5.25B | 3.88%3.32B | 41.34%1.75B | 28.97%7.03B |
Operating revenue | -2.11%1.49B | -15.12%5.94B | -20.00%4.2B | -16.96%2.76B | -13.14%1.52B | -0.39%7B | 8.65%5.25B | 3.88%3.32B | 41.34%1.75B | 28.97%7.03B |
Other operating revenue | ---- | 6.00%69.94M | ---- | 12.56%34.92M | ---- | -92.65%65.98M | ---- | -91.06%31.03M | ---- | 75.01%898.29M |
Total operating cost | -5.55%1.35B | -16.30%5.74B | -19.83%4.08B | -15.16%2.71B | -13.49%1.43B | -8.70%6.86B | 0.52%5.08B | -4.73%3.19B | 29.15%1.65B | 33.86%7.51B |
Operating cost | -2.83%1.28B | -16.95%5.37B | -20.66%3.83B | -17.41%2.5B | -16.18%1.32B | -9.04%6.47B | 0.48%4.83B | -5.31%3.03B | 29.20%1.58B | 32.71%7.11B |
Operating tax surcharges | -16.24%3.73M | -18.90%17.73M | -20.93%12.55M | -14.37%8.87M | -18.76%4.45M | 24.89%21.87M | 37.79%15.88M | 46.03%10.35M | 89.85%5.48M | 22.86%17.51M |
Operating expense | -36.50%36.05M | 5.55%153.62M | 22.12%110.6M | 43.46%84.62M | 52.83%56.78M | -14.57%145.54M | -27.69%90.56M | -13.36%58.99M | 39.68%37.15M | 43.89%170.37M |
Administration expense | -1.55%21M | -0.59%88.9M | -8.06%63.82M | -6.41%44.41M | -12.67%21.33M | -17.36%89.43M | 4.59%69.42M | 2.80%47.46M | 38.97%24.42M | 29.02%108.21M |
Financial expense | -83.72%3.7M | -20.44%101.84M | -30.04%55.55M | 53.29%60.84M | 207.39%22.74M | 31.01%128.01M | 63.31%79.4M | 70.59%39.69M | -31.45%7.4M | 220.76%97.71M |
-Interest expense (Financial expense) | -49.76%7.48M | -32.26%56.98M | -23.58%43.58M | -1.33%29.78M | -16.75%14.89M | 81.90%84.11M | 77.43%57.02M | 73.88%30.18M | 118.01%17.88M | 41.04%46.24M |
-Interest Income (Financial expense) | 36.29%-379.52K | 56.48%-2.96M | 71.78%-1.49M | 75.04%-855.83K | 47.79%-595.72K | -159.03%-6.81M | -224.34%-5.27M | -155.28%-3.43M | -200.77%-1.14M | 4.56%-2.63M |
Research and development | -50.36%1.24M | 29.93%6.41M | 49.18%4.92M | 91.11%3.86M | 144.48%2.5M | -22.25%4.93M | -9.30%3.3M | -17.61%2.02M | -4.29%1.02M | 10.05%6.34M |
Credit Impairment Loss | -75.15%32.8K | -142.88%-6.83M | -181.38%-1.95M | 54.35%-1.18M | 111.07%132K | 76.74%-2.81M | 155.69%2.39M | -10.05%-2.58M | -12.50%-1.19M | -4,569.24%-12.1M |
Asset Impairment Loss | -158.59%-525.68K | 58.02%-21.06M | 82.12%-5.89M | 82.22%-5.79M | 99.38%-203.29K | -167.28%-50.15M | -2,415.66%-32.97M | -2,679.51%-32.58M | -16,058.31%-32.88M | 62.25%-18.76M |
Other net revenue | 229.69%4M | 151.18%32.68M | -7.71%24.55M | -250.18%-8.87M | -67.75%1.21M | -40.87%-63.85M | 9.21%26.6M | -103.06%-2.53M | 125.19%3.76M | 47.94%-45.33M |
Fair value change income | 46.27%-11.75M | -142.12%-15.11M | -111.86%-10.64M | -174.01%-14.05M | -158.01%-21.87M | 424.46%35.87M | 58.39%89.76M | -76.62%18.99M | 4,872.74%37.69M | -177.36%-11.05M |
Invest income | -35.53%13.45M | 193.50%61.19M | 175.70%35.9M | 226.84%7.96M | 535.33%20.86M | -188.45%-65.44M | -13.68%-47.43M | 135.55%2.43M | 73.65%-4.79M | 69.20%-22.69M |
Asset deal income | ---26.36K | 100.21%7.56K | 100.21%7.56K | ---- | ---- | -557.98%-3.62M | -559.15%-3.63M | -99.89%840.5 | -99.96%337.9 | --790.18K |
Other revenue | 23.26%2.82M | -35.09%14.48M | -61.46%7.12M | -62.50%4.2M | -53.63%2.29M | 20.66%22.3M | 29.88%18.48M | -0.27%11.21M | 68.21%4.94M | -14.95%18.49M |
Operating profit | 56.13%139.7M | 205.25%232.6M | -22.78%151.53M | -65.23%46.05M | -9.35%89.48M | 114.33%76.2M | 199.15%196.23M | 304.41%132.45M | 269.77%98.71M | -111.58%-531.58M |
Add:Non operating Income | 54.55%789.22K | 23.66%1.87M | 178.50%1.44M | 396.70%678.72K | 312.62%510.65K | -81.20%1.51M | -93.40%518.6K | -97.31%136.65K | -33.40%123.76K | 222.13%8.03M |
Less:Non operating expense | 391.36%49.52K | -63.42%726.82K | -45.40%311.41K | 166.17%202.72K | 101.84%10.08K | 40.06%1.99M | -16.76%570.37K | -158.74%-306.34K | -281.51%-546.92K | 514.85%1.42M |
Total profit | 56.08%140.44M | 208.68%233.74M | -22.18%152.66M | -64.99%46.53M | -9.46%89.98M | 114.42%75.72M | 202.85%196.18M | 320.60%132.89M | 270.58%99.38M | -111.33%-524.97M |
Less:Income tax cost | 127.53%33.07M | 754.89%54.64M | 1,279.61%40.39M | 216.25%20.79M | 245.15%14.53M | 91.32%-8.34M | 104.55%2.93M | 24.50%-17.88M | -90.31%-10.01M | -90.84%-96.1M |
Net profit | 42.32%107.37M | 113.04%179.1M | -41.90%112.27M | -82.93%25.74M | -31.03%75.44M | 119.60%84.07M | 252.88%193.25M | 512.45%150.78M | 306.41%109.39M | -116.55%-428.87M |
Net profit from continuing operation | 42.32%107.37M | 113.04%179.1M | -41.90%112.27M | -82.93%25.74M | -31.03%75.44M | 119.60%84.07M | 252.88%193.25M | 512.45%150.78M | 306.41%109.39M | -116.55%-428.87M |
Less:Minority Profit | 249.31%4.62M | -73.70%2.18M | -89.91%803.2K | -169.89%-1.55M | 13.65%1.32M | 176.07%8.3M | 434.40%7.96M | 499.70%2.22M | 13.91%1.16M | -79.86%-10.91M |
Net profit of parent company owners | 38.63%102.75M | 133.50%176.91M | -39.84%111.47M | -81.63%27.29M | -31.51%74.12M | 118.13%75.77M | 249.40%185.29M | 512.64%148.56M | 300.35%108.23M | -117.70%-417.96M |
Earning per share | ||||||||||
Basic earning per share | 36.36%0.3 | 133.45%0.5143 | -40.74%0.32 | -81.40%0.08 | -29.03%0.22 | 118.13%0.2203 | 250.00%0.54 | 530.00%0.43 | 293.75%0.31 | -77.10%-1.2151 |
Diluted earning per share | 36.36%0.3 | 133.45%0.5143 | -40.74%0.32 | -81.40%0.08 | -29.03%0.22 | 118.13%0.2203 | 250.00%0.54 | 530.00%0.43 | 293.75%0.31 | -77.10%-1.2151 |
Other composite income | 25.78%-3.88M | 324.51%3.83M | 33.26%-47.65M | 106.05%1.92M | 28.38%-5.22M | -155.36%-1.71M | -268.25%-71.4M | -33.35%-31.73M | 82.40%-7.29M | 371.03%3.08M |
Other composite income of parent company owners | 25.78%-3.88M | 324.51%3.83M | 33.26%-47.65M | 106.05%1.92M | 28.38%-5.22M | -155.36%-1.71M | -268.25%-71.4M | -33.35%-31.73M | 82.40%-7.29M | 371.03%3.08M |
Total composite income | 47.39%103.5M | 122.11%182.93M | -46.97%64.62M | -76.77%27.66M | -31.22%70.22M | 119.34%82.36M | 183.57%121.85M | 297.24%119.04M | 208.12%102.1M | -113.76%-425.78M |
Total composite income of parent company owners | 43.51%98.87M | 144.06%180.75M | -43.97%63.82M | -75.00%29.21M | -31.74%68.9M | 117.85%74.06M | 179.41%113.89M | 295.36%116.83M | 205.74%100.93M | -114.82%-414.88M |
Total composite income of minority owners | 249.31%4.62M | -73.70%2.18M | -89.91%803.2K | -169.89%-1.55M | 13.65%1.32M | 176.07%8.3M | 434.40%7.96M | 499.70%2.22M | 13.91%1.16M | -79.86%-10.91M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.