Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 4.23%22.84B | 7.98%80.86B | 5.68%62.51B | 3.27%43.75B | -2.65%21.91B | 2.00%74.89B | 5.18%59.14B | 9.44%42.37B | 6.55%22.51B | 12.06%73.42B |
Profit adjustment | ||||||||||
Interest expense - adjustment | -5.58%6.51B | 10.45%27.61B | 13.35%21.22B | 15.58%14.2B | 11.31%6.9B | -7.70%25B | -7.88%18.72B | -10.89%12.29B | -12.61%6.2B | 0.45%27.08B |
Dividend (income)- adjustment | ---10M | -15.98%-196M | 14.02%-141M | -21.85%-145M | ---- | -65.69%-169M | -412.50%-164M | -250.00%-119M | ---- | -191.43%-102M |
Investment loss (gain) | -1.89%-5.82B | -0.66%-19.97B | -41.95%-14.7B | -26.73%-9.11B | -196.01%-5.71B | -38.89%-19.84B | -3.65%-10.35B | 13.39%-7.19B | 63.67%-1.93B | -1.23%-14.29B |
Impairment and provisions: | -14.41%14.42B | -1.75%61.11B | -2.23%51.4B | -0.84%34.41B | 18.63%16.85B | -12.88%62.2B | -14.75%52.57B | -18.18%34.71B | -25.82%14.2B | -7.33%71.4B |
-Other impairments and provisions | -14.41%14.42B | -1.75%61.11B | -2.23%51.4B | -0.84%34.41B | 18.63%16.85B | -12.88%62.2B | -14.75%52.57B | -18.18%34.71B | -25.82%14.2B | -7.33%71.4B |
Revaluation surplus: | 208.21%2.14B | -629.94%-3.8B | -12.23%-3.74B | -82.15%-5.11B | 9.08%-1.97B | 45.95%-521M | 29.46%-3.33B | -27.19%-2.81B | -782.39%-2.17B | -111.87%-964M |
-Derivative financial instruments fair value (increase) | 208.21%2.14B | -629.94%-3.8B | -12.23%-3.74B | -82.15%-5.11B | 9.08%-1.97B | 45.95%-521M | 29.46%-3.33B | -27.19%-2.81B | -782.39%-2.17B | ---964M |
Asset sale loss (gain): | 76.47%-4M | -1,611.11%-154M | -505.71%-142M | -308.33%-25M | -325.00%-17M | -128.13%-9M | 29.63%35M | 100.00%12M | -166.67%-4M | 223.08%32M |
-Loss (gain) on sale of property, machinery and equipment | 76.47%-4M | -1,611.11%-154M | -505.71%-142M | ---- | -325.00%-17M | ---9M | --35M | ---- | -166.67%-4M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | -308.33%-25M | ---- | ---- | ---- | 100.00%12M | ---- | --32M |
Depreciation and amortization: | -17.49%1.82B | 2.17%8.76B | 9.30%6.77B | 11.24%4.58B | 8.88%2.21B | 9.40%8.58B | 9.09%6.2B | 9.90%4.12B | 9.27%2.03B | 9.62%7.84B |
-Depreciation | -17.49%1.82B | 2.17%8.76B | 9.30%6.77B | 11.24%4.58B | 8.88%2.21B | 9.40%8.58B | 9.09%6.2B | 9.90%4.12B | 9.27%2.03B | 9.62%7.84B |
Unrealized exchange loss (gain) | 223.56%1.29B | 3.88%-2.9B | -247.77%-4.38B | -511.12%-4.29B | -237.73%-1.04B | -5,894.23%-3.01B | -948.33%-1.26B | 465.96%1.04B | 195.71%758M | 106.23%52M |
Special items | 6.03%-3.05B | 27.23%-9.84B | 38.01%-7.21B | 37.11%-6.4B | 34.90%-3.25B | 25.05%-13.52B | 18.60%-11.64B | 27.36%-10.17B | 24.20%-4.99B | -40.09%-18.04B |
Operating profit before the change of operating capital | 11.88%40.14B | 5.91%141.49B | 1.52%111.59B | -3.20%71.87B | -1.99%35.88B | -8.77%133.59B | -4.22%109.92B | 0.55%74.24B | -0.62%36.6B | -1.28%146.43B |
Change of operating capital | ||||||||||
Buy and sell back financial assets (increase) decrease | 34.18%38.02B | 66.84%-30.17B | 252.96%25.01B | 183.10%38.49B | 152.10%28.33B | -216.77%-90.99B | 117.26%7.09B | -199.43%-46.31B | -206.79%-54.38B | 296.71%77.92B |
Loans and payments (increase) decrese | -73.57%-158.92B | 32.08%-258.34B | 46.99%-173.33B | 51.32%-113.85B | 55.26%-91.56B | -9.30%-380.33B | -23.00%-326.97B | -30.34%-233.89B | -86.86%-204.67B | 19.52%-347.96B |
Special items of changes in operating assets | -779.35%-37.36B | 84.98%-5.5B | -2.05%-123.59B | 92.97%-4.98B | 68.78%-4.25B | -76.19%-36.6B | -227.91%-121.11B | -33.46%-70.82B | 41.31%-13.61B | -363.70%-20.77B |
Borrowing from the central bank increase (decrese) | -458.40%-14.04B | -197.33%-148.59B | -125.77%-12.06B | -98.44%543M | -88.42%3.92B | 320.98%152.67B | 200.59%46.8B | 2,408.57%34.77B | 255.68%33.83B | -95.63%-69.09B |
Customer's deposits increase (decrese) | 2,043.69%251.88B | 27.81%365.81B | -35.42%213.95B | -74.14%106.68B | -96.57%11.75B | -15.84%286.21B | 26.11%331.3B | 17.25%412.47B | 82.94%342.78B | 56.99%340.07B |
Financial liabilities at fair value increase (decrese) | 403.77%1.05B | 1,760.00%93M | -88.71%300M | -101.62%-61M | -123.31%-345M | 100.74%5M | -21.31%2.66B | -12.47%3.76B | -82.72%1.48B | 90.79%-680M |
Special items for changes in operating liabilities | 245.68%15.84B | -69.79%-121.55B | -388.04%-264.26B | -698.71%-12.98B | -183.11%-10.87B | -148.12%-71.59B | -125.56%-54.15B | 117.47%2.17B | -63.87%13.08B | 311.36%148.76B |
Cash from business operations | 603.17%136.61B | -706.97%-56.75B | -4,885.36%-222.4B | -51.41%85.7B | -117.50%-27.15B | -102.56%-7.03B | -102.68%-4.46B | -17.04%176.39B | -21.13%155.12B | 691.70%274.68B |
Special items of business | 67.77%-98.61B | -2,132.35%-124.28B | ---- | -42.82%-427.61B | -82.29%-305.99B | 107.68%6.12B | ---- | -69.72%-299.41B | -0.55%-167.86B | -174.80%-79.62B |
Net cash from operations | 111.40%37.99B | -19,620.26%-181.03B | -4,885.36%-222.4B | -177.93%-341.91B | -2,516.34%-333.14B | -100.47%-918M | -191.21%-4.46B | -439.65%-123.02B | -142.79%-12.73B | 358.73%195.07B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 5.00%21M | 213.25%260M | 785.71%186M | 244.44%62M | 66.67%20M | -34.65%83M | -46.15%21M | -57.14%18M | -88.12%12M | -24.40%127M |
Purchase of fixed assets | -360.84%-8.27B | -38.89%-18.78B | -33.97%-10.03B | 2.22%-3.96B | -47.01%-1.8B | -98.91%-13.52B | -297.56%-7.49B | -389.24%-4.05B | -433.19%-1.22B | -51.73%-6.8B |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | 79.49%70M | --72M | --30M | ---- | --39M |
Recovery of cash from investments | 11.91%979.47B | 39.01%3.85T | 40.85%2.78T | 29.98%1.72T | 36.72%875.27B | 7.27%2.77T | 2.14%1.97T | -1.18%1.32T | -15.11%640.2B | -15.26%2.58T |
Cash on investment | -29.62%-1.11T | -40.18%-3.86T | -34.52%-2.73T | -29.77%-1.65T | -55.58%-854.69B | -2.35%-2.75T | -0.56%-2.03T | 4.44%-1.27T | 24.60%-549.35B | 17.17%-2.69T |
Other items in the investment business | 84.56%251M | 63.86%1.07B | 44.09%768M | 44.02%530M | -6.85%136M | 28.80%653M | 52.29%533M | 38.87%368M | 160.71%146M | 15.75%507M |
Net cash from investment operations | -819.86%-136.36B | -1,665.02%-29.53B | 152.33%35.06B | 38.85%61.64B | -78.90%18.94B | 101.63%1.89B | 26.96%-66.99B | 980.36%44.39B | 252.64%89.79B | 43.97%-115.87B |
Net cash before financing | 68.69%-98.36B | -21,830.03%-210.56B | -162.21%-187.34B | -256.46%-280.27B | -507.73%-314.2B | -98.78%969M | 17.70%-71.45B | -294.97%-78.63B | 39.55%77.06B | 128.06%79.19B |
Cash flow from financing activities | ||||||||||
Issuance of bonds | -26.93%388.08B | 41.76%1.55T | 46.08%1.21T | 74.89%907.9B | 156.70%531.11B | 28.94%1.1T | 20.54%829.7B | 43.33%519.12B | 18.44%206.9B | -5.95%850.09B |
Interest paid - financing | 21.81%-5.15B | -13.97%-28.18B | -16.74%-22.54B | -33.80%-14.94B | -11.37%-6.58B | 6.75%-24.72B | 7.36%-19.31B | 15.16%-11.17B | 12.56%-5.91B | -0.99%-26.51B |
Dividends paid - financing | -3,604.29%-2.59B | -39.24%-29.93B | -5.73%-19.21B | 6.35%-1.86B | -4.48%-70M | -7.27%-21.49B | -8.67%-18.16B | -6.67%-1.98B | -8.06%-67M | -26.71%-20.04B |
Issuance expenses and redemption of securities expenses | ---- | -1,037.46%-39.99B | ---- | ---- | ---- | ---3.52B | ---- | ---- | ---- | ---- |
Other items of the financing business | 2.81%-272.07B | -11.31%-1.23T | -14.44%-991.81B | -23.56%-643.83B | -1.60%-279.94B | -32.70%-1.11T | -49.70%-866.67B | -31.32%-521.09B | -47.56%-275.54B | -30.94%-836.08B |
Net cash from financing operations | -55.72%108.27B | 449.91%220.8B | 328.48%176.04B | 1,558.70%245.62B | 427.71%244.52B | -93.93%-63.1B | -211.09%-77.05B | 67.20%-16.84B | -279.30%-74.62B | -114.80%-32.54B |
Effect of rate | -136.82%-859M | 8.39%3.54B | -110.95%-756M | -57.82%2.43B | 334.24%2.33B | -61.14%3.26B | -43.58%6.91B | 35.00%5.77B | 71.26%-996M | 287.31%8.4B |
Net Cash | 114.21%9.9B | 116.48%10.24B | 92.39%-11.3B | 63.70%-34.65B | -2,949.73%-69.68B | -233.18%-62.13B | -750.54%-148.5B | -767.30%-95.46B | -93.12%2.45B | 174.93%46.65B |
Begining period cash | 5.53%262.78B | -19.12%249B | -19.12%249B | -19.12%249B | -19.12%249B | 21.78%307.87B | 21.78%307.87B | 21.78%307.87B | 21.78%307.87B | -20.89%252.82B |
Cash at the end | 49.63%271.82B | 5.53%262.78B | 42.50%236.95B | -0.64%216.78B | -41.27%181.66B | -19.12%249B | -32.84%166.28B | -11.34%218.17B | 8.57%309.32B | 21.78%307.87B |
Cash balance analysis | ||||||||||
Interest payment - cash balance | ---- | ---- | 18.12%-85.1B | ---- | ---- | ---- | -6.41%-103.94B | ---- | ---- | ---- |
Cash and cash equivalent balance | ---- | ---- | 18.12%-85.1B | ---- | ---- | ---- | -6.41%-103.94B | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen (Special General Partnership), KPMG | -- | -- | -- | KPMG Huazhen (Special General Partnership), KPMG | -- | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.