HK Stock MarketDetailed Quotes

08426 MODERN LIVING

Watchlist
  • 0.250
  • -0.005-1.96%
Market Closed Apr 30 16:08 CST
200.00MMarket Cap11.90P/E (TTM)

MODERN LIVING Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
2.20%20.25M
----
-16.01%19.82M
----
-22.04%23.59M
----
37.70%30.26M
----
156.01%21.98M
----
Profit adjustment
Interest (income) - adjustment
-3.31%-5.21M
----
-1,667.72%-5.04M
----
-16.80%-285K
----
6.51%-244K
----
83.88%-261K
----
Investment loss (gain)
-111.11%-64K
----
2,233.33%576K
----
55.74%-27K
----
7.58%-61K
----
-1.54%-66K
----
Impairment and provisions:
----
----
----
----
17.34%-367K
----
-364.29%-444K
----
-78.04%168K
----
-Impairment of trade receivables (reversal)
----
----
----
----
17.34%-367K
----
-154.75%-444K
----
--811K
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-184.05%-643K
----
Revaluation surplus:
----
----
----
----
85.71%130K
----
--70K
----
----
----
-Other fair value changes
----
----
----
----
85.71%130K
----
--70K
----
----
----
Asset sale loss (gain):
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
----
Depreciation and amortization:
-4.38%1.49M
----
-6.56%1.55M
----
-13.57%1.66M
----
-7.46%1.92M
----
-20.41%2.08M
----
Financial expense
-65.87%100K
----
121.97%293K
----
-31.61%132K
----
-59.54%193K
----
-3.44%477K
----
Unrealized exchange loss (gain)
366.82%595K
----
-109.09%-223K
----
126.71%2.45M
----
--1.08M
----
----
----
Special items
----
----
--1.28M
----
----
----
-76.13%169K
----
18.79%708K
----
Operating profit before the change of operating capital
-5.98%17.16M
----
-32.22%18.25M
----
-18.22%26.93M
----
32.57%32.93M
----
121.42%24.84M
----
Change of operating capital
Accounts receivable (increase)decrease
788.24%12.41M
----
-106.02%-1.8M
----
1,259.75%29.97M
----
91.22%-2.58M
----
-458.98%-29.42M
----
Accounts payable increase (decrease)
91.13%9.44M
----
142.14%4.94M
----
-275.72%-11.72M
----
-62.58%6.67M
----
848.43%17.82M
----
prepayments (increase)decrease
-26.08%-1.58M
----
-157.29%-1.25M
----
421.44%2.19M
----
-274.17%-681K
----
-79.67%391K
----
Cash  from business operations
85.89%37.43M
-4.64%24.2M
-57.49%20.14M
-17.75%25.37M
30.37%47.37M
2,072.51%30.85M
166.61%36.33M
-115.46%-1.56M
-28.11%13.63M
41.41%10.12M
Hong Kong profits tax paid
-41.14%-2.02M
----
73.49%-1.43M
-93.15%-1.1M
-86.17%-5.41M
-42.25%-569K
30.54%-2.91M
76.19%-400K
---4.18M
---1.68M
Net cash from operations
89.32%35.4M
-0.32%24.2M
-55.43%18.7M
-19.83%24.28M
25.52%41.96M
1,641.80%30.28M
253.95%33.43M
-123.28%-1.96M
-50.18%9.44M
17.93%8.44M
Cash flow from investment activities
Interest received - investment
60.80%5.21M
60.48%1.87M
1,035.79%3.24M
2,963.16%1.16M
16.80%285K
-86.76%38K
-50.20%244K
-64.08%287K
-64.75%490K
-17.46%799K
Decrease in deposits (increase)
-219.67%-10.32M
-211.04%-21.28M
94.76%-3.23M
8,771.49%19.16M
-3,952.28%-61.6M
-112.71%-221K
-81.59%1.6M
121.05%1.74M
151.85%8.68M
-409.67%-8.26M
Sale of fixed assets
----
----
----
----
1,196.36%713K
----
-90.40%55K
----
73.64%573K
----
Purchase of fixed assets
24.16%-226K
-115.91%-190K
46.50%-298K
75.96%-88K
-14.85%-557K
21.63%-366K
77.58%-485K
62.49%-467K
-149.48%-2.16M
-82.28%-1.25M
Acquisition of subsidiaries
----
----
--90K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
197.07%6.63M
----
---6.83M
----
----
----
Cash on investment
----
----
-331.25%-552K
----
---128K
----
----
---5.22M
----
----
Other items in the investment business
----
----
----
----
----
--6.63M
----
----
----
----
Net cash from investment operations
-611.05%-5.34M
-196.85%-19.6M
98.63%-751K
232.79%20.24M
-908.75%-54.65M
266.36%6.08M
-171.44%-5.42M
58.02%-3.66M
147.72%7.58M
-394.89%-8.71M
Net cash before financing
67.49%30.06M
-89.68%4.6M
241.38%17.95M
22.42%44.52M
-145.33%-12.7M
747.03%36.36M
64.49%28.01M
-1,981.48%-5.62M
456.11%17.03M
-102.67%-270K
Cash flow from financing activities
New borrowing
----
----
504.17%29M
----
140.00%4.8M
----
-97.64%2M
----
-64.52%84.8M
-91.10%13M
Refund
----
----
-22,584.56%-33.8M
-1,488.59%-2.37M
96.80%-149K
90.09%-149K
94.33%-4.65M
-102.42%-1.5M
66.88%-82M
99.41%-743K
Interest paid - financing
65.87%-100K
56.25%-56K
---293K
-212.20%-128K
----
-86.36%-41K
93.08%-27K
89.05%-22K
5.11%-390K
19.28%-201K
Dividends paid - financing
-35.00%-16.2M
---5M
33.33%-12M
----
-50.00%-18M
----
-200.00%-12M
----
0.00%-4M
----
Net cash from financing operations
4.55%-17.19M
-85.09%-5.5M
-25.21%-18M
-471.54%-2.97M
9.00%-14.38M
72.82%-520K
-488.93%-15.8M
-116.58%-1.91M
80.81%-2.68M
-25.29%11.54M
Effect of rate
-366.82%-595K
----
109.09%223K
----
-126.71%-2.45M
----
---1.08M
----
----
----
Net Cash
23,950.00%12.88M
-102.18%-906K
99.80%-54K
15.90%41.54M
-321.78%-27.08M
575.81%35.84M
-14.90%12.21M
-166.86%-7.53M
231.38%14.35M
-55.90%11.27M
Begining period cash
1.48%11.56M
1.48%11.56M
-72.17%11.39M
-72.17%11.39M
37.35%40.92M
37.35%40.92M
92.88%29.79M
92.88%29.79M
-41.42%15.44M
-48.87%15.44M
Cash at the end
106.30%23.84M
-79.88%10.65M
1.48%11.56M
-31.04%52.93M
-72.17%11.39M
244.89%76.76M
37.35%40.92M
-16.68%22.26M
92.88%29.79M
-52.09%26.71M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 2.20%20.25M-----16.01%19.82M-----22.04%23.59M----37.70%30.26M----156.01%21.98M----
Profit adjustment
Interest (income) - adjustment -3.31%-5.21M-----1,667.72%-5.04M-----16.80%-285K----6.51%-244K----83.88%-261K----
Investment loss (gain) -111.11%-64K----2,233.33%576K----55.74%-27K----7.58%-61K-----1.54%-66K----
Impairment and provisions: ----------------17.34%-367K-----364.29%-444K-----78.04%168K----
-Impairment of trade receivables (reversal) ----------------17.34%-367K-----154.75%-444K------811K----
-Other impairments and provisions ---------------------------------184.05%-643K----
Revaluation surplus: ----------------85.71%130K------70K------------
-Other fair value changes ----------------85.71%130K------70K------------
Asset sale loss (gain): -----------------1,794.74%-360K----92.12%-19K-----62.84%-241K----
-Loss (gain) on sale of property, machinery and equipment -----------------1,794.74%-360K----92.12%-19K-----62.84%-241K----
Depreciation and amortization: -4.38%1.49M-----6.56%1.55M-----13.57%1.66M-----7.46%1.92M-----20.41%2.08M----
Financial expense -65.87%100K----121.97%293K-----31.61%132K-----59.54%193K-----3.44%477K----
Unrealized exchange loss (gain) 366.82%595K-----109.09%-223K----126.71%2.45M------1.08M------------
Special items ----------1.28M-------------76.13%169K----18.79%708K----
Operating profit before the change of operating capital -5.98%17.16M-----32.22%18.25M-----18.22%26.93M----32.57%32.93M----121.42%24.84M----
Change of operating capital
Accounts receivable (increase)decrease 788.24%12.41M-----106.02%-1.8M----1,259.75%29.97M----91.22%-2.58M-----458.98%-29.42M----
Accounts payable increase (decrease) 91.13%9.44M----142.14%4.94M-----275.72%-11.72M-----62.58%6.67M----848.43%17.82M----
prepayments (increase)decrease -26.08%-1.58M-----157.29%-1.25M----421.44%2.19M-----274.17%-681K-----79.67%391K----
Cash  from business operations 85.89%37.43M-4.64%24.2M-57.49%20.14M-17.75%25.37M30.37%47.37M2,072.51%30.85M166.61%36.33M-115.46%-1.56M-28.11%13.63M41.41%10.12M
Hong Kong profits tax paid -41.14%-2.02M----73.49%-1.43M-93.15%-1.1M-86.17%-5.41M-42.25%-569K30.54%-2.91M76.19%-400K---4.18M---1.68M
Net cash from operations 89.32%35.4M-0.32%24.2M-55.43%18.7M-19.83%24.28M25.52%41.96M1,641.80%30.28M253.95%33.43M-123.28%-1.96M-50.18%9.44M17.93%8.44M
Cash flow from investment activities
Interest received - investment 60.80%5.21M60.48%1.87M1,035.79%3.24M2,963.16%1.16M16.80%285K-86.76%38K-50.20%244K-64.08%287K-64.75%490K-17.46%799K
Decrease in deposits (increase) -219.67%-10.32M-211.04%-21.28M94.76%-3.23M8,771.49%19.16M-3,952.28%-61.6M-112.71%-221K-81.59%1.6M121.05%1.74M151.85%8.68M-409.67%-8.26M
Sale of fixed assets ----------------1,196.36%713K-----90.40%55K----73.64%573K----
Purchase of fixed assets 24.16%-226K-115.91%-190K46.50%-298K75.96%-88K-14.85%-557K21.63%-366K77.58%-485K62.49%-467K-149.48%-2.16M-82.28%-1.25M
Acquisition of subsidiaries ----------90K----------------------------
Recovery of cash from investments ----------------197.07%6.63M-------6.83M------------
Cash on investment ---------331.25%-552K-------128K-----------5.22M--------
Other items in the investment business ----------------------6.63M----------------
Net cash from investment operations -611.05%-5.34M-196.85%-19.6M98.63%-751K232.79%20.24M-908.75%-54.65M266.36%6.08M-171.44%-5.42M58.02%-3.66M147.72%7.58M-394.89%-8.71M
Net cash before financing 67.49%30.06M-89.68%4.6M241.38%17.95M22.42%44.52M-145.33%-12.7M747.03%36.36M64.49%28.01M-1,981.48%-5.62M456.11%17.03M-102.67%-270K
Cash flow from financing activities
New borrowing --------504.17%29M----140.00%4.8M-----97.64%2M-----64.52%84.8M-91.10%13M
Refund ---------22,584.56%-33.8M-1,488.59%-2.37M96.80%-149K90.09%-149K94.33%-4.65M-102.42%-1.5M66.88%-82M99.41%-743K
Interest paid - financing 65.87%-100K56.25%-56K---293K-212.20%-128K-----86.36%-41K93.08%-27K89.05%-22K5.11%-390K19.28%-201K
Dividends paid - financing -35.00%-16.2M---5M33.33%-12M-----50.00%-18M-----200.00%-12M----0.00%-4M----
Net cash from financing operations 4.55%-17.19M-85.09%-5.5M-25.21%-18M-471.54%-2.97M9.00%-14.38M72.82%-520K-488.93%-15.8M-116.58%-1.91M80.81%-2.68M-25.29%11.54M
Effect of rate -366.82%-595K----109.09%223K-----126.71%-2.45M-------1.08M------------
Net Cash 23,950.00%12.88M-102.18%-906K99.80%-54K15.90%41.54M-321.78%-27.08M575.81%35.84M-14.90%12.21M-166.86%-7.53M231.38%14.35M-55.90%11.27M
Begining period cash 1.48%11.56M1.48%11.56M-72.17%11.39M-72.17%11.39M37.35%40.92M37.35%40.92M92.88%29.79M92.88%29.79M-41.42%15.44M-48.87%15.44M
Cash at the end 106.30%23.84M-79.88%10.65M1.48%11.56M-31.04%52.93M-72.17%11.39M244.89%76.76M37.35%40.92M-16.68%22.26M92.88%29.79M-52.09%26.71M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.