MAYBANK
1155
ECOSHOP
5337
GAMUDA
5398
4
YTLPOWR
6742
5
CIMB
1023
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,456.37%26.51M | 1,456.37%26.51M | 180.57%3.05M | -58.87%1.27M | -98.09%998K | -51.87%1.7M | -51.87%1.7M | -97.93%1.09M | -94.16%3.09M | -6.37%52.31M |
-Cash and cash equivalents | 1,456.37%26.51M | 1,456.37%26.51M | 180.57%3.05M | 17.70%1.27M | -32.20%998K | -51.87%1.7M | -51.87%1.7M | -97.93%1.09M | -97.96%1.08M | -97.37%1.47M |
-Including:Cash | 1,456.37%26.51M | 1,456.37%26.51M | ---- | ---- | ---- | -51.87%1.7M | -51.87%1.7M | ---- | ---- | ---- |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.01M | --50.84M |
Receivables | -34.44%5.52M | -34.44%5.52M | -34.69%4.31M | -80.82%3.52M | -78.46%3.73M | -43.21%8.41M | -43.21%8.41M | -92.49%6.61M | -79.17%18.37M | -80.42%17.33M |
-Accounts receivable | -53.54%368K | -53.54%368K | -34.69%4.31M | -80.82%3.52M | -78.46%3.73M | -23.77%792K | -23.77%792K | -92.49%6.61M | -79.17%18.37M | -80.42%17.33M |
-Gross accounts receivable | -53.54%368K | -53.54%368K | ---- | ---- | ---- | -23.77%792K | -23.77%792K | ---- | ---- | ---- |
-Other receivables | -32.46%5.15M | -32.46%5.15M | ---- | ---- | ---- | -44.67%7.62M | -44.67%7.62M | ---- | ---- | ---- |
Inventory | -99.53%273K | -99.53%273K | -3.08%57.03M | 0.23%58.91M | 1.41%58.87M | 0.82%58.49M | 0.82%58.49M | -44.78%58.85M | -44.47%58.77M | -44.79%58.05M |
Prepaid assets | -0.17%1.21M | -0.17%1.21M | ---- | ---- | ---- | -37.93%1.21M | -37.93%1.21M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%29K |
Holding assets for sale | --114.76M | --114.76M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 112.34%148.26M | 112.34%148.26M | -3.22%64.39M | -20.60%63.7M | -50.20%63.6M | -45.83%69.82M | -45.83%69.82M | -73.05%66.54M | -67.51%80.23M | -48.82%127.72M |
Non current assets | ||||||||||
Net PPE | -1.45%1.22B | -1.45%1.22B | -1.75%1.22B | -2.59%1.23B | -2.13%1.23B | -1.95%1.23B | -1.95%1.23B | -2.29%1.24B | -0.71%1.26B | -0.77%1.26B |
-Gross PP&E | -0.81%1.31B | -0.81%1.31B | -1.75%1.22B | -2.59%1.23B | -2.13%1.23B | -1.46%1.32B | -1.46%1.32B | -2.29%1.24B | -0.71%1.26B | -0.77%1.26B |
-Accumulated depreciation | -8.82%-89.69M | -8.82%-89.69M | ---- | ---- | ---- | -6.47%-82.42M | -6.47%-82.42M | ---- | ---- | ---- |
Investment properties | 0.00%29.88M | 0.00%29.88M | 0.00%29.88M | 0.00%29.88M | 0.00%29.88M | 0.00%29.88M | 0.00%29.88M | 26.45%29.88M | 26.45%29.88M | 26.45%29.88M |
Total investment | -73.66%43.5M | -73.66%43.5M | 44.31%164.09M | 261.02%163.24M | 282.18%165.27M | 286.99%165.17M | 286.99%165.17M | 172.86%113.71M | 11.72%45.22M | 7.22%43.24M |
-Long-term equity investment | -5.39%42.57M | -5.39%42.57M | -5.52%41.64M | 2.99%45.08M | 8.06%45.16M | 9.13%45M | 9.13%45M | 9.56%44.07M | 12.15%43.77M | 9.28%41.8M |
-Financial asset investment | -99.23%928K | -99.23%928K | ---- | ---- | ---- | 8,198.90%120.17M | 8,198.90%120.17M | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | 0.00%928K | 0.00%928K | ---- | ---- | ---- | -35.91%928K | -35.91%928K | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --119.24M | --119.24M | ---- | ---- | ---- |
-Other investment | --928K | --928K | 75.84%122.45M | 8,060.36%118.16M | 8,194.75%120.11M | ---- | ---- | 4,709.19%69.64M | 0.00%1.45M | -30.55%1.45M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.91M | --58.96M |
Goodwill and other intangible assets | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 7.84%794.11M | 7.84%794.11M | 0.00%736.34M | 0.00%736.34M | 0.01%736.45M | 0.00%736.34M | 0.00%736.34M | 6.93%736.34M | 6.93%736.34M | 6.93%736.34M |
Total non current assets | -3.78%2.08B | -3.78%2.08B | 1.35%2.15B | 1.19%2.16B | 1.71%2.16B | 1.88%2.17B | 1.88%2.17B | 4.80%2.12B | 5.43%2.13B | 5.25%2.13B |
Total assets | -0.15%2.23B | -0.15%2.23B | 1.21%2.21B | 0.40%2.22B | -1.23%2.23B | -0.85%2.24B | -0.85%2.24B | -3.67%2.19B | -2.51%2.21B | -0.69%2.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -29.17%420K | -29.17%420K | -33.46%352K | -99.48%404K | -99.53%594K | -99.53%593K | -99.53%593K | -99.59%529K | -39.30%78.08M | -1.23%126.97M |
-Current debt and capital lease obligation | -29.17%420K | -29.17%420K | -33.46%352K | -99.48%404K | -99.53%594K | -99.53%593K | -99.53%593K | -99.58%529K | -38.34%78.08M | 0.33%126.97M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -38.35%77.68M | 0.36%126.38M |
-Including:Current capital Lease obligation | -29.17%420K | -29.17%420K | -33.46%352K | 0.25%404K | 0.68%594K | -4.05%593K | -4.05%593K | -15.63%529K | -36.73%403K | -5.45%590K |
Payables | 40.21%122.76M | 40.21%122.76M | 43.91%138.25M | 83.58%108.29M | 73.78%99.58M | 137.41%87.56M | 137.41%87.56M | 125.43%96.07M | 52.11%58.99M | 66.27%57.3M |
-accounts payable | 11.31%6.24M | 11.31%6.24M | 44.70%136.57M | 157.47%106.61M | 146.39%97.91M | 23.63%5.6M | 23.63%5.6M | 239.23%94.38M | 72.78%41.41M | 102.92%39.74M |
-Total tax payable | -0.82%1.69M | -0.82%1.69M | -0.42%1.68M | -90.43%1.68M | -90.45%1.68M | -90.33%1.7M | -90.33%1.7M | -88.60%1.69M | 18.68%17.58M | 18.04%17.57M |
-Other payable | 43.10%114.84M | 43.10%114.84M | ---- | ---- | ---- | 443.56%80.25M | 443.56%80.25M | ---- | ---- | ---- |
Accrued and deferred income | -3.20%11.17M | -3.20%11.17M | ---- | ---- | ---- | -17.57%11.54M | -17.57%11.54M | ---- | ---- | ---- |
Current liabilities | 34.77%134.35M | 34.77%134.35M | 43.49%138.6M | -20.70%108.69M | -45.64%100.18M | -43.85%99.69M | -43.85%99.69M | -43.60%96.6M | -18.13%137.07M | 13.04%184.27M |
Non current liabilities | ||||||||||
Non current financial liabilities | -34.64%936K | -34.64%936K | -4.72%1.13M | 30.28%1.32M | -32.78%1.29M | -29.46%1.43M | -29.46%1.43M | -44.66%1.19M | -54.91%1.01M | -19.30%1.92M |
-Long term debt and capital lease obligation | -34.64%936K | -34.64%936K | -4.72%1.13M | 30.28%1.32M | -32.78%1.29M | -29.46%1.43M | -29.46%1.43M | -44.66%1.19M | -54.91%1.01M | -19.30%1.92M |
-Including:Long term capital lease obligation | -34.64%936K | -34.64%936K | -4.72%1.13M | 30.28%1.32M | -32.78%1.29M | -29.46%1.43M | -29.46%1.43M | -44.66%1.19M | -54.91%1.01M | -19.30%1.92M |
Long term pension and other post-retirement benefit plans | -57.69%33K | -57.69%33K | 38.10%87K | --111K | 17.35%115K | 8.33%78K | 8.33%78K | -67.69%63K | --0 | -64.87%98K |
Non current deferred liabilities | 0.00%253.74M | 0.00%253.74M | 0.00%253.74M | 0.00%253.74M | 0.00%253.74M | 0.00%253.74M | 0.00%253.74M | 2.81%253.74M | 2.71%253.74M | 2.64%253.74M |
Total non current liabilities | -0.21%254.71M | -0.21%254.71M | -0.01%254.96M | 0.16%255.17M | -0.24%255.14M | -0.23%255.25M | -0.23%255.25M | 2.34%254.99M | 2.08%254.75M | 2.35%255.75M |
Total liabilities | 9.61%389.06M | 9.61%389.06M | 11.94%393.56M | -7.14%363.86M | -19.25%355.32M | -18.10%354.93M | -18.10%354.93M | -16.37%351.58M | -6.03%391.82M | 6.57%440.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M |
-common stock | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M | 0.00%776.75M |
Retained earnings | -2.71%1.02B | -2.71%1.02B | -2.17%1.03B | 0.13%1.03B | 0.20%1.04B | 0.07%1.04B | 0.07%1.04B | -1.38%1.05B | -3.71%1.03B | -4.09%1.04B |
Other reserves | -15.42%50.77M | -15.42%50.77M | 101.83%14.54M | 262.47%40.79M | 2,624.88%57.06M | 3,923.12%60.03M | 3,923.12%60.03M | 1.77%7.21M | 229.26%11.25M | 151.38%2.09M |
Other equity interest | ---- | ---- | ---- | --6.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -2.00%1.84B | -2.00%1.84B | -0.84%1.82B | 2.03%1.86B | 3.14%1.87B | 3.26%1.88B | 3.26%1.88B | -0.79%1.83B | -1.72%1.82B | -2.31%1.81B |
Noncontrolling interests | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K | 0.00%713K |
Total equity | -1.99%1.84B | -1.99%1.84B | -0.84%1.82B | 2.03%1.86B | 3.14%1.87B | 3.25%1.88B | 3.25%1.88B | -0.79%1.83B | -1.72%1.82B | -2.31%1.81B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.