Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 366.13%28.49M | 1,309.44%31.06M | 5.62%-11.09M | -99.05%-17.62M | 15.03M | -10.7M | 2.2M | 61.21%-11.75M | -8.85M | 81.46%-1.15M |
Net profit before non-cash adjustment | 641.24%21.7M | 450.65%14.88M | 96.07%37.47M | -61.76%8.43M | --23.41M | --2.93M | --2.7M | 109.01%19.11M | --22.04M | 34.80%-3.13M |
Total adjustment of non-cash items | -560.50%-11.69M | 9,430.77%1.24M | -131.02%-12.54M | -159.98%-19.84M | --4.75M | --2.54M | --13K | -78.56%40.42M | --33.08M | -41.75%5.4M |
-Depreciation and amortization | -63.99%646K | -79.84%486K | -36.67%5.61M | -2,190.20%-619.89K | --2.02M | --1.79M | --2.41M | -75.27%8.85M | --29.66K | -27.87%5.84M |
-Reversal of impairment losses recognized in profit and loss | ---12.14M | ---191K | -162.15%-20.24M | -173.01%-20.24M | --0 | --0 | --0 | -77.07%32.56M | --27.72M | --1.6M |
-Share of associates | --0 | --0 | -183.10%-10.11M | -1,416.35%-2.51M | ---2.55M | ---1.19M | ---3.87M | -121.91%-3.57M | --190.94K | -1,008.11%-4.1M |
-Disposal profit | -108.11%-37K | --0 | 374.12%7.55M | 179.27%2.54M | --4.55M | --456K | --0 | 9.71%-2.75M | ---3.2M | --0 |
-Net exchange gains and losses | -4,395.65%-988K | --0 | -35.40%306.05K | -98.27%86.05K | --220K | --23K | ---23K | 134.44%473.78K | --4.97M | 811.21%825K |
-Other non-cash items | -43.09%828K | -36.64%944K | -10.65%4.35M | -73.34%901.03K | --502K | --1.46M | --1.49M | 534.52%4.87M | --3.38M | -25.51%1.24M |
Changes in working capital | 214.30%18.48M | 3,018.16%14.94M | 49.47%-36.02M | 90.30%-6.21M | ---13.13M | ---16.17M | ---512K | -972.16%-71.28M | ---63.98M | 67.97%-3.42M |
-Change in receivables | 243.28%61.87M | -117.72%-13.07M | -93.97%-30.74M | 34.67%-52.16M | ---9.17M | ---43.18M | --73.76M | 87.58%-15.85M | ---79.85M | 466.74%55.32M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Change in payables | -244.24%-38.96M | 137.71%28.01M | 90.49%-5.27M | 189.55%45.96M | ---3.96M | --27.01M | ---74.28M | -145.81%-55.43M | --15.87M | -1,429.84%-58.74M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 87.37%-204K | 92.40%-122K | -21.73%-2.72M | -27.70%1.12M | -611K | -1.62M | -1.61M | 26.89%-2.23M | 1.54M | 24.84%-1.26M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 2.68M | -4.31M | -51.98%-720.22K | 0 | 0 | 46.53%-473.9K | -126.53%-39K | |||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 |
Operating cash flow | 351.34%30.96M | 4,353.34%26.63M | -0.49%-14.52M | -121.36%-17.22M | --14.42M | ---12.32M | --598K | 57.77%-14.45M | ---7.78M | 68.31%-2.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---1.14M | ---3.8M | -50.81%8.07M | --864.53K | --7.2M | ---- | ---- | 324.67%16.4M | ---- | --0 |
Net investment product transactions | ---6.32M | --11.5M | -80.20%2.52M | ---- | ---- | ---- | ---- | 143.04%12.74M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | -31.00%3.45M | --0 | --2.95M | ---- | ---- | -23.08%5M | --1M | ---- |
Interest received (cash flow from investment activities) | 40.63%225K | 127.59%264K | 14.28%564.67K | 105.54%179.67K | --109K | --160K | --116K | 92.04%494.1K | ---3.24M | 61.54%21K |
Net changes in other investments | ---- | --789K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -1,196.21%-7.24M | 7,450.00%8.76M | -57.83%14.6M | -86.74%3.57M | --10.26M | --660K | --116K | 76.48%34.63M | --26.89M | 61.54%21K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 88.90%-1.05M | -101.09%-9K | -81.16%-3.44M | 1,238.22%20.3M | ---15.1M | ---9.47M | --828K | -445.50%-1.9M | ---1.78M | 51.06%-23K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Increase or decrease of lease financing | -139,700.00%-1.4M | 132,600.00%1.33M | 84.59%-25.15K | ---- | ---- | ---1K | --1K | 68.91%-163.2K | ---- | 49.15%-30K |
Net other fund-raising expenses | -61.20%7.7M | 68.75%-5.35M | -108.38%-516.48K | 51.02%9.96M | ---13.19M | --19.84M | ---17.13M | 20,552.21%6.17M | --6.59M | 34.52%-1.23M |
Financing cash flow | -49.38%5.25M | 75.25%-4.04M | -197.14%-3.98M | 550.51%30.24M | ---28.29M | --10.37M | ---16.3M | -57.89%4.1M | --4.65M | 35.35%-1.28M |
Net cash flow | ||||||||||
Beginning cash position | 89.57%53.11M | -50.12%21.75M | 112.31%43.6M | 9.79%23.12M | --26.73M | --28.01M | --43.6M | -19.15%20.54M | --21.06M | 98.98%20.54M |
Current changes in cash | 2,347.94%28.98M | 301.13%31.35M | -116.09%-3.91M | -30.23%16.58M | ---3.61M | ---1.29M | ---15.59M | 599.04%24.28M | --23.76M | 61.75%-3.71M |
Effect of exchange rate changes | ---- | ---- | 89.72%-124.79K | ---- | ---- | ---- | ---- | ---1.21M | ---- | ---- |
End cash Position | 207.12%82.08M | 89.57%53.11M | -9.24%39.57M | -9.24%39.57M | --23.12M | --26.73M | --28.01M | 112.31%43.6M | --43.6M | 2,631.33%16.83M |
Free cash flow | 342.10%29.82M | 3,718.73%22.84M | -1.96%-14.74M | -124.10%-17.44M | --14.42M | ---12.32M | --598K | 60.56%-14.45M | ---7.78M | 68.31%-2.45M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.