NATGATE
0270
MAYBANK
1155
GAMUDA
5398
4
MYEG
0138
5
AXIATA
6888
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.76%146.99M | 554.79%194.22M | 14.39%357.2M | 127.24M | 71.39%63.89M | 136.41M | 29.66M | 3.99%312.25M | -59.04%37.28M | 35.04%91M |
Cost of revenue | -9.34%115.17M | 464.47%142.62M | 7.42%324.61M | 113M | 59.58%59.31M | 127.03M | 25.27M | -5.01%302.18M | -57.87%37.17M | 34.40%88.21M |
Gross profit | 239.40%31.82M | 1,073.89%51.6M | 223.55%32.58M | 14.24M | 4,098.17%4.58M | 9.38M | 4.4M | 156.38%10.07M | -96.09%109K | 59.39%2.79M |
Operating expense | 258.26%26.02M | 744.66%36.62M | 23.18%16.47M | 2.61M | -78.63%2.27M | 7.26M | 4.34M | -91.72%13.37M | -1.11%10.61M | 111.93%10.73M |
Staff costs | 716.51%19.54M | 1,161.10%33.56M | 23.18%16.47M | --8.87M | -21.43%2.54M | --2.39M | --2.66M | -41.00%13.37M | -16.22%3.24M | 14.48%3.87M |
Other operating expenses | 33.05%6.48M | 82.68%3.06M | ---- | ---- | ---- | --4.87M | --1.67M | ---- | 7.40%7.37M | 307.06%6.86M |
Total other operating income | ---- | ---- | ---- | ---- | --277K | ---- | ---- | ---- | ---- | ---- |
Operating profit | 174.59%5.8M | 24,470.49%14.99M | 588.32%16.11M | 11.63M | 121.99%2.31M | 2.11M | 61K | 98.16%-3.3M | -32.29%-10.5M | -139.72%-7.94M |
Net non-operating interest income (expenses) | 34.80%-1.05M | 24.78%-1.21M | 10.88%-4.34M | -504.73K | 79.70%-611K | -1.62M | -1.61M | 33.35%-4.87M | -138.51%-3.01M | 24.84%-1.26M |
Non-operating interest income | ---- | ---- | 14.28%564.67K | ---- | ---- | ---- | ---- | 92.04%494.1K | ---- | ---- |
Non-operating interest expense | -34.80%1.05M | -24.78%1.21M | -8.56%4.9M | --1.07M | -79.70%611K | --1.62M | --1.61M | -29.08%5.36M | 138.51%3.01M | -24.84%1.26M |
Net investment income | -29.10%975.42K | |||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 0 | 0 | 183.10%10.11M | 2.51M | 35.95%2.55M | 1.19M | 3.87M | 121.91%3.57M | -54.34%1.87M | 1,008.11%4.1M |
Special income (charges) | 268.04%21.33M | 6.25M | 15.08M | 0.68%-12.69M | ||||||
Less:Other special charges | ---- | ---- | -622.04%-19.88M | ---4.8M | ---15.08M | ---- | ---- | 62.84%-2.75M | ---- | ---- |
Less:Write off | ---- | ---- | -109.41%-1.45M | ---- | ---- | ---- | ---- | -23.49%15.45M | ---- | ---- |
Other non-operating income (expenses) | 1,266.69%16.95M | 188.25%1.1M | -116.23%-5.75M | -11.46M | 2,158.56%4.09M | 1.24M | 383K | 1,473.99%35.42M | -90.79%181K | 1,145.21%1.97M |
Income before tax | 641.24%21.7M | 450.65%14.88M | 96.07%37.47M | 8.43M | 304.35%23.41M | 2.93M | 2.7M | 109.01%19.11M | -265.57%-11.46M | 34.82%-3.13M |
Income tax | 1,091.41%3.05M | 4.14M | 1,586.93%11.19M | 6.04M | 37,784.62%4.9M | 256K | 0 | 125.02%663.42K | 98.50%-13K | -865K |
Net income | 598.09%18.65M | 297.34%10.74M | 42.46%26.28M | 2.39M | 261.77%18.51M | 2.67M | 2.7M | 108.81%18.45M | -404.36%-11.44M | 52.81%-2.27M |
Net income continuous operations | 598.09%18.65M | 297.34%10.74M | 42.46%26.28M | --2.39M | 261.77%18.51M | --2.67M | --2.7M | 108.81%18.45M | -404.36%-11.44M | 52.81%-2.27M |
Noncontrolling interests | 3.12M | 3.07M | 96.80%-31.43K | -31.43K | 0 | 0 | 0 | -183.01%-981.39K | 109.05%58K | -933.87%-641K |
Net income attributable to the company | 481.28%15.53M | 183.94%7.68M | 35.42%26.31M | 2.42M | 260.95%18.51M | 2.67M | 2.7M | 109.29%19.43M | -606.51%-11.5M | 65.70%-1.63M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 481.28%15.53M | 183.94%7.68M | 35.42%26.31M | 2.42M | 260.95%18.51M | 2.67M | 2.7M | 109.29%19.43M | -606.51%-11.5M | 65.70%-1.63M |
Gross dividend payment | ||||||||||
Basic earnings per share | 494.12%0.0101 | 150.00%0.005 | 35.43%0.0172 | 0.0016 | 251.25%0.0121 | 0.0017 | 0.002 | 108.96%0.0127 | -700.00%-0.008 | 66.67%-0.001 |
Diluted earnings per share | 494.12%0.0101 | 150.00%0.005 | 35.43%0.0172 | 0.0016 | 251.25%0.0121 | 0.0017 | 0.002 | 108.96%0.0127 | -700.00%-0.008 | 66.67%-0.001 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.