Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Lantheus
LNTH
5
Cars.com
CARS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,248.55%118.67M | 185.37%50.22M | 108.83%25.03M | 853.36%45.65M | 84.94%-2.22M | 114.79%8.8M | 338.47%17.6M | 190.22%11.99M | 52.78%-6.06M | 43.40%-14.72M |
Net income from continuing operations | 800.00%197.67M | 734.15%111.9M | 1,299.42%35.91M | 603.25%32.06M | 362.28%17.81M | 57.15%-28.24M | -44.26%-17.65M | 117.22%2.57M | 53.72%-6.37M | 72.85%-6.79M |
Operating gains losses | -94.88%1.35M | -94.98%1.32M | -91.40%8K | --1K | 27.78%23K | 271.37%26.36M | 6,168.94%26.25M | 1,511.79%93K | --0 | -99.73%18K |
Depreciation and amortization | -3.44%8.05M | -7.82%1.94M | -7.27%1.94M | -2.43%2.05M | 3.98%2.11M | 17.14%8.33M | 8.91%2.11M | 12.35%2.09M | 21.67%2.1M | 27.84%2.03M |
Deferred tax | ---84.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -87.15%808K | -88.11%183K | -87.13%216K | -88.28%192K | -84.85%217K | 19.59%6.29M | 7.47%1.54M | -12.77%1.68M | 21.14%1.64M | 160.77%1.43M |
Change In working capital | -83.14%-18.54M | 280.77%13.72M | -520.20%-16.22M | 267.58%8.48M | -95.73%-24.52M | 44.64%-10.12M | 99,630.52%3.6M | 210.63%3.86M | -51.80%-5.06M | -9.33%-12.53M |
-Change in receivables | -89.48%-22.58M | -96.38%141K | -469.98%-20.03M | 290.99%19.51M | -101.58%-22.2M | -191.16%-11.92M | -27.78%3.9M | 368.16%5.41M | -251.41%-10.21M | -473.67%-11.01M |
-Change in inventory | 127.75%2.67M | 116.00%1.57M | 699.48%8.01M | -194.24%-2.08M | -584.54%-4.83M | 75.03%-9.63M | -2,571.53%-9.79M | 92.07%-1.34M | 131.82%2.21M | 95.11%-705K |
-Change in prepaid assets | -418.67%-2.68M | -6.36%1.94M | -5,961.11%-4.36M | 59.88%-869K | -39.20%611K | 232.65%841K | 919.25%2.07M | 84.40%-72K | -264.94%-2.17M | 361.82%1.01M |
-Change in payables and accrued expense | -54.33%5.19M | 35.49%10.37M | 1,041.60%1.43M | -249.88%-7.82M | 174.92%1.22M | 36.42%11.37M | 249.99%7.65M | -99.22%125K | 316.27%5.22M | -1,711.76%-1.63M |
-Change in other current liabilities | -44.63%-1.14M | -27.83%-294K | -371.75%-1.27M | -145.71%-258K | 462.03%677K | -57.57%-791K | -68.39%-230K | -143.61%-269K | 27.05%-105K | -68.37%-187K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,248.55%118.67M | 185.37%50.22M | 108.83%25.03M | 853.36%45.65M | 84.94%-2.22M | 114.79%8.8M | 338.47%17.6M | 190.22%11.99M | 52.78%-6.06M | 43.40%-14.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -72.15%-8.58M | -95.45%-2.75M | -45.05%-1.1M | -171.22%-2.37M | -21.44%-2.36M | 64.19%-4.98M | 62.46%-1.41M | 77.61%-757K | 77.87%-872K | 31.56%-1.95M |
Net PPE purchase and sale | -72.42%-8.23M | -130.33%-2.76M | -39.50%-1.06M | -136.93%-2.07M | -20.67%-2.35M | 65.70%-4.77M | 68.07%-1.2M | 77.61%-757K | 77.87%-872K | 31.56%-1.95M |
Net intangibles purchase and sale | -66.19%-349K | 103.33%7K | ---42K | ---299K | ---15K | ---210K | ---210K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -72.15%-8.58M | -95.45%-2.75M | -45.05%-1.1M | -171.22%-2.37M | -21.44%-2.36M | 64.19%-4.98M | 62.46%-1.41M | 77.61%-757K | 77.87%-872K | 31.56%-1.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.53%-58.3M | 20.44%-31.03M | -6,221.88%-25.47M | -250.83%-362K | -122.62%-1.45M | -135.82%-38.99M | -162.15%-39M | 149.30%416K | 175.23%240K | -101.38%-650K |
Net issuance payments of debt | -154.23%-60M | -27.20%-30M | ---30M | --0 | --0 | -145.64%-23.6M | -270,401.20%-23.59M | --0 | 34.02%-6K | -100.02%-10K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 578.80%7.49M | 5,437.50%443K | 812.02%5.69M | -29.87%331K | --1.03M | 530.86%1.1M | -95.43%8K | --624K | --472K | --0 |
Net other financing activities | 64.86%-5.8M | 90.47%-1.47M | -456.73%-1.16M | -206.64%-693K | -286.88%-2.48M | -114.68%-16.49M | -645.63%-15.42M | 75.08%-208K | 27.08%-226K | 85.68%-640K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.53%-58.3M | 20.44%-31.03M | -6,221.88%-25.47M | -250.83%-362K | -122.62%-1.45M | -135.82%-38.99M | -162.15%-39M | 149.30%416K | 175.23%240K | -101.38%-650K |
Net cash flow | ||||||||||
Beginning cash position | -40.65%51.35M | 16.92%86.71M | 41.16%88.24M | -34.51%45.33M | -40.65%51.35M | 69.36%86.52M | 112.45%74.16M | 19.27%62.51M | -0.43%69.2M | 69.36%86.52M |
Current changes in cash | 247.27%51.8M | 172.09%16.44M | -113.20%-1.54M | 741.44%42.92M | 65.20%-6.03M | -199.26%-35.17M | -144.18%-22.81M | 166.50%11.64M | 60.85%-6.69M | -194.04%-17.32M |
End cash Position | 100.86%103.15M | 100.86%103.15M | 16.92%86.71M | 41.16%88.24M | -34.51%45.33M | -40.65%51.35M | -40.65%51.35M | 112.45%74.16M | 19.27%62.51M | -0.43%69.2M |
Free cash flow | 2,782.88%110.1M | 193.18%47.47M | 113.13%23.93M | 724.46%43.28M | 72.52%-4.58M | 105.20%3.82M | 245.50%16.19M | 167.37%11.23M | 58.67%-6.93M | 42.24%-16.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |