Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.13%-21.05M | 70.98%-3.61M | 59.98%-5.4M | 43.56%-5.58M | 28.92%-6.46M | -210.67%-44.91M | -243.48%-12.46M | -84.34%-13.49M | -365.83%-9.88M | -552.58%-9.09M |
Net income from continuing operations | 54.62%-29.19M | 78.38%-2.9M | 65.08%-4.57M | -28.05%-14.82M | 73.70%-6.91M | -146.21%-64.32M | -103.73%-13.42M | -88.20%-13.08M | 4.13%-11.57M | -4,954.27%-26.26M |
Operating gains losses | 540.47%138.5K | 71.89%-5.51M | -70.98%5.69M | -1,003.61%-36.8K | -129.17%-3.88K | 2,203.50%21.62K | -2,437,360.70%-19.6M | --19.6M | --4.07K | --13.3K |
Depreciation and amortization | 17.01%357.17K | -68.52%39.01K | -33.34%59.79K | 163.06%129.71K | 204.01%128.66K | 820.73%305.25K | 350.01%123.93K | 2,133.49%89.7K | 2,983.61%49.31K | --42.32K |
Remuneration paid in stock | -79.65%612.3K | --0 | --0 | --612.3K | --0 | -56.68%3.01M | 39.77%2.67M | --0 | --0 | --336.6K |
Other non cashItems | -68.13%6.14M | -68.65%6.03M | 69.16%-6.03M | 55,555.86%6.12M | -99.94%11.24K | 314.77%19.27M | 465,237.67%19.25M | -2,944.98%-19.54M | --11K | --19.56M |
Change In working capital | 127.98%893.39K | 14.06%-1.28M | 0.63%-551.4K | 48.13%2.41M | 111.16%310.24K | -7,034.32%-3.19M | -246.38%-1.49M | -432.34%-554.89K | 718.59%1.63M | -218.38%-2.78M |
-Change in receivables | -199.43%-238.59K | ---- | ---- | ---- | ---- | 146.25%239.96K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 128.57%22.57K | ---- | ---- | ---- | ---- | 81.45%-79.01K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 133.08%1.11M | ---- | ---- | ---- | ---- | -438.55%-3.35M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.13%-21.05M | 70.98%-3.61M | 59.98%-5.4M | 43.56%-5.58M | 28.92%-6.46M | -210.67%-44.91M | -243.48%-12.46M | -84.34%-13.49M | -365.83%-9.88M | -552.58%-9.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -228.20%-8.46M | -268.11%-1.76M | -3,179.65%-2.56M | -5,314.53%-4.12M | -100.22%-15.84K | 170.23%6.6M | 95.23%-478.84K | -111.96%-78.13K | -100.66%-76.11K | 162.99%7.23M |
Capital expenditure reported | ---4.32M | ---1.77M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | 92.92%-46.32K | 70.46%4.1M | -39.89%-4.13M | 92.28%-5.88K | 53.96%-15.84K | -554.22%-654.09K | 5,339.65%2.41M | -6,036.70%-2.95M | -1,175.96%-76.11K | ---34.4K |
Net business purchase and sale | -49.89%-4.12M | -42.60%-4.12M | 43.27%4.12M | ---4.12M | --0 | -491.59%-2.75M | ---2.89M | 309.68%2.87M | --0 | ---2.73M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --10M | --0 | --0 | --0 | --10M |
Net other investing changes | --23.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -228.20%-8.46M | -268.11%-1.76M | -3,179.65%-2.56M | -5,314.53%-4.12M | -100.22%-15.84K | 170.23%6.6M | 95.23%-478.84K | -111.96%-78.13K | -100.66%-76.11K | 162.99%7.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.60%41.03M | -16.02%-77.31K | -3.66%25.91M | 1,461.04%15.27M | -142.07%-74.32K | -25.49%27.98M | -100.28%-66.63K | 12,403.05%26.9M | -59.00%977.94K | -98.46%176.67K |
Net issuance payments of debt | -27.04%-286.54K | -6.00%-70.63K | -22.64%-69.26K | -32.99%-72.33K | -54.63%-74.32K | -532.34%-225.55K | -138.56%-66.63K | -828.94%-56.47K | -3,178.18%-54.39K | ---48.06K |
Net common stock issuance | -44.37%15.99M | --0 | --0 | ---- | ---- | -26.28%28.75M | --0 | --28.75M | ---- | ---- |
Proceeds from stock option exercised by employees | -93.95%86.68K | --0 | --0 | -91.60%86.68K | --0 | 149.70%1.43M | --0 | -34.72%175.2K | 845.36%1.03M | --224.74K |
Net other financing activities | 1,379.45%25.23M | ---6.67K | --25.98M | ---- | ---- | 0.34%-1.97M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.60%41.03M | -16.02%-77.31K | -3.66%25.91M | 1,461.04%15.27M | -142.07%-74.32K | -25.49%27.98M | -100.28%-66.63K | 12,403.05%26.9M | -59.00%977.94K | -98.46%176.67K |
Net cash flow | ||||||||||
Beginning cash position | -48.04%11.17M | 16.42%28.14M | -6.00%10.19M | -76.69%4.62M | -48.04%11.17M | 175.95%21.49M | 106.98%24.17M | -40.21%10.84M | 210.44%19.81M | 175.95%21.49M |
Current changes in cash | 211.55%11.52M | 58.05%-5.45M | 34.65%17.95M | 162.03%5.57M | -290.28%-6.55M | -175.34%-10.32M | -232.47%-13M | 306.78%13.33M | -176.45%-8.98M | -19.37%-1.68M |
Effect of exchange rate changes | --1.07M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 112.72%23.76M | 112.72%23.76M | 16.42%28.14M | -6.00%10.19M | -76.69%4.62M | -48.04%11.17M | -48.04%11.17M | 106.98%24.17M | -40.21%10.84M | 210.44%19.81M |
Free cash from | 44.21%-25.42M | 87.20%-1.29M | 26.54%-12.07M | 43.93%-5.58M | 29.02%-6.48M | -85.55%-45.56M | 26.50%-10.05M | -123.20%-16.44M | -368.10%-9.96M | -555.05%-9.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.