Tesla
TSLA
Intel
INTC
Advanced Micro Devices
AMD
4
Micron Technology
MU
5
Disney
DIS
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.66%8.72M | -32.78%6.85M | -32.78%6.85M | -26.55%6.77M | -18.43%6.69M | 82.82%10.1M | 80.97%10.2M | 80.97%10.2M | 85.28%9.22M | 62.84%8.2M |
-Cash and cash equivalents | -13.66%8.72M | -32.78%6.85M | -32.78%6.85M | -26.55%6.77M | -18.43%6.69M | 82.82%10.1M | 80.97%10.2M | 80.97%10.2M | 85.28%9.22M | 62.84%8.2M |
Receivables | 2.22%36.06M | -7.53%29.37M | -7.53%29.37M | 2.08%27.75M | 8.47%31.06M | 44.21%35.28M | 14.33%31.76M | 14.33%31.76M | 1.16%27.19M | 28.10%28.63M |
-Accounts receivable | 2.22%36.06M | -7.53%29.37M | -7.53%29.37M | 2.08%27.75M | 8.47%31.06M | 44.21%35.28M | 14.33%31.76M | 14.33%31.76M | 1.16%27.19M | 28.10%28.63M |
Inventory | 9.20%47.85M | 21.67%51.36M | 21.67%51.36M | -5.66%43.99M | -10.14%41.39M | -7.38%43.82M | 2.48%42.22M | 2.48%42.22M | 14.39%46.63M | 17.50%46.06M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | 3.80%82K | 3.80%82K | 6.85%78K | 5.19%81K |
Other current assets | 73.12%8.84M | 60.92%9.57M | 60.92%9.57M | 23.01%7.91M | -4.12%4.65M | 28.47%5.1M | 38.22%5.95M | 38.22%5.95M | 3.01%6.43M | -6.03%4.85M |
Total current assets | 7.60%101.47M | 7.71%97.16M | 7.71%97.16M | -3.49%86.43M | -4.60%83.79M | 15.92%94.3M | 14.20%90.2M | 14.20%90.2M | 13.45%89.55M | 22.28%87.83M |
Non current assets | ||||||||||
Net PPE | 94.86%40.28M | 91.72%40.49M | 91.72%40.49M | -4.35%20.25M | -3.98%20.28M | -3.47%20.67M | -2.76%21.12M | -2.76%21.12M | -3.34%21.17M | -5.44%21.12M |
-Gross PPE | ---- | 24.34%108.92M | 24.34%108.92M | 1.70%88.18M | -6.45%87.3M | -6.63%86.99M | -5.46%87.6M | -5.46%87.6M | -5.65%86.71M | 1.56%93.32M |
-Accumulated depreciation | ---- | -2.94%-68.44M | -2.94%-68.44M | -3.66%-67.94M | 7.17%-67.02M | 7.57%-66.32M | 6.29%-66.48M | 6.29%-66.48M | 6.37%-65.54M | -3.81%-72.2M |
Goodwill and other intangible assets | 32.39%69.33M | 32.05%69.56M | 32.05%69.56M | -0.66%52.28M | -1.69%52.16M | -1.69%52.37M | -1.26%52.68M | -1.26%52.68M | -1.00%52.63M | -1.88%53.05M |
-Goodwill | 20.38%45.14M | 19.79%45.01M | 19.79%45.01M | 1.16%37.79M | 0.02%37.51M | -0.05%37.5M | 0.38%37.57M | 0.38%37.57M | 0.79%37.36M | -0.00%37.5M |
-Other intangible assets | 62.68%24.19M | 62.55%24.56M | 62.55%24.56M | -5.13%14.49M | -5.83%14.65M | -5.59%14.87M | -5.11%15.11M | -5.11%15.11M | -5.13%15.27M | -6.12%15.55M |
Non current deferred assets | -18.77%8.02M | -20.38%8.41M | -20.38%8.41M | -14.94%9.13M | -18.01%9.09M | -23.85%9.87M | -12.45%10.57M | -12.45%10.57M | -10.32%10.73M | -5.52%11.08M |
Other non current assets | 39.55%4.66M | 30.15%4.83M | 30.15%4.83M | 114.30%4.36M | 95.28%4.51M | 54.63%3.34M | 60.79%3.71M | 60.79%3.71M | 2.73%2.04M | 2.03%2.31M |
Total non current assets | 41.78%122.28M | 39.99%123.29M | 39.99%123.29M | -0.63%86.01M | -1.75%86.03M | -3.96%86.25M | -1.53%88.07M | -1.53%88.07M | -2.75%86.56M | -3.13%87.57M |
Total assets | 23.93%223.75M | 23.66%220.45M | 23.66%220.45M | -2.08%172.44M | -3.18%169.82M | 5.49%180.55M | 5.85%178.28M | 5.85%178.28M | 4.86%176.11M | 8.12%175.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.80%16.62M | 24.91%14.16M | 24.91%14.16M | -5.86%12.68M | -47.73%9.69M | -29.88%13.32M | -29.48%11.34M | -29.48%11.34M | -14.89%13.47M | 37.94%18.54M |
-accounts payable | 24.80%16.62M | 24.91%14.16M | 24.91%14.16M | -5.86%12.68M | -47.73%9.69M | -29.88%13.32M | -29.48%11.34M | -29.48%11.34M | -14.89%13.47M | 37.94%18.54M |
Current accrued expenses | 41.83%8.58M | 30.10%9.47M | 30.10%9.47M | 5.24%8.89M | 3.60%6.57M | 2.68%6.05M | -8.43%7.28M | -8.43%7.28M | 2.36%8.45M | 31.82%6.34M |
Current debt and capital lease obligation | 54.70%3.09M | 37.50%2.75M | 37.50%2.75M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-Current debt | 54.70%3.09M | 37.50%2.75M | 37.50%2.75M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Current liabilities | 34.74%31.5M | 23.43%29.29M | 23.43%29.29M | -0.69%26.2M | -29.55%20.57M | -19.94%23.38M | -17.93%23.73M | -17.93%23.73M | -6.04%26.39M | 31.69%29.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 118.28%50.51M | 118.01%51.5M | 118.01%51.5M | -75.58%5.89M | -55.93%9.98M | 9.53%23.14M | 22.34%23.62M | 22.34%23.62M | 15.49%24.11M | 15.72%22.64M |
-Long term debt | 118.28%50.51M | 118.01%51.5M | 118.01%51.5M | -75.58%5.89M | -55.93%9.98M | 9.53%23.14M | 22.34%23.62M | 22.34%23.62M | 15.49%24.11M | 15.72%22.64M |
Non current deferred liabilities | -15.64%1.41M | -15.81%1.44M | -15.81%1.44M | -10.90%1.63M | -12.47%1.64M | -31.80%1.68M | -10.59%1.71M | -10.59%1.71M | -8.57%1.83M | -10.07%1.88M |
Other non current liabilities | 9.22%3.73M | 6.53%4.03M | 6.53%4.03M | 101.43%4.09M | 114.38%4.28M | 73.44%3.42M | 100.37%3.78M | 100.37%3.78M | 21.46%2.03M | 50.30%2M |
Total non current liabilities | 97.14%55.65M | 95.66%56.97M | 95.66%56.97M | -58.49%11.61M | -40.04%15.9M | 10.48%28.23M | 25.98%29.12M | 25.98%29.12M | 13.94%27.97M | 15.38%26.51M |
Total liabilities | 68.87%87.15M | 63.23%86.26M | 63.23%86.26M | -30.43%37.81M | -34.54%36.47M | -5.74%51.61M | 1.58%52.85M | 1.58%52.85M | 3.28%54.35M | 23.39%55.72M |
Shareholders'equity | ||||||||||
Share capital | 0.86%2.11M | 1.40%2.11M | 1.40%2.11M | 1.49%2.11M | 2.28%2.11M | 1.56%2.09M | 1.02%2.08M | 1.02%2.08M | 0.88%2.08M | 0.10%2.06M |
-common stock | 0.86%2.11M | 1.40%2.11M | 1.40%2.11M | 1.49%2.11M | 2.28%2.11M | 1.56%2.09M | 1.02%2.08M | 1.02%2.08M | 0.88%2.08M | 0.10%2.06M |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.96%-32.58M | 15.49%-34.44M | 15.49%-34.44M | 20.61%-34.64M | 22.38%-34.89M | 21.60%-37.86M | 15.01%-40.75M | 15.01%-40.75M | 8.59%-43.63M | 5.33%-44.96M |
Paid-in capital | 1.08%192.06M | 1.41%191.83M | 1.41%191.83M | 1.45%191.58M | 1.93%191.39M | 1.31%190M | 0.94%189.16M | 0.94%189.16M | 0.89%188.85M | 0.41%187.76M |
Less: Treasury stock | 0.00%21.49M | 0.00%21.49M | 0.00%21.49M | 0.04%21.49M | 0.04%21.49M | 0.04%21.49M | 0.04%21.49M | 0.04%21.49M | 0.02%21.48M | 0.02%21.48M |
Gains losses not affecting retained earnings | 5.06%-3.7M | -9.45%-4.01M | -9.45%-4.01M | 26.15%-3.08M | -1.27%-3.9M | -9.54%-3.89M | 2.40%-3.66M | 2.40%-3.66M | 13.75%-4.18M | -22.06%-3.85M |
Total stockholders'equity | 5.87%136.4M | 6.91%134M | 6.91%134M | 10.55%134.48M | 11.45%133.21M | 10.81%128.84M | 7.79%125.33M | 7.79%125.33M | 5.60%121.64M | 2.22%119.53M |
Noncontrolling interests | 90.74%206K | 102.11%192K | 102.11%192K | 29.66%153K | -8.97%132K | -21.17%108K | -24.60%95K | -24.60%95K | -7.09%118K | 11.54%145K |
Total equity | 5.94%136.6M | 6.98%134.19M | 6.98%134.19M | 10.57%134.63M | 11.42%133.35M | 10.77%128.95M | 7.75%125.43M | 7.75%125.43M | 5.59%121.76M | 2.23%119.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |