Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
T-Rex 2x Inverse Tesla Daily Target ETF
TSLZ
5
ProShares UltraShort Bloomberg Natural Gas
KOLD
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 762.42%16.64M | 25.25%3.05M | 633.86%4.75M | 409.71%8.93M | 94.07%-81K | 252.73%1.93M | -5.15%2.43M | -108.20%-889K | 1,083.71%1.75M | 57.64%-1.37M |
Net income from continuing operations | -10.56%6.41M | -91.82%233K | -78.59%279K | -10.60%2.99M | 966.87%2.9M | 6,071.67%7.17M | 1,366.67%2.85M | 638.43%1.3M | 559.06%3.35M | -108.07%-335K |
Depreciation and amortization | 6.29%4.16M | 22.05%1.18M | 0.71%994K | 2.94%1.02M | -0.31%968K | -12.29%3.91M | -7.12%966K | -12.89%987K | -13.57%987K | -15.12%971K |
Deferred tax | -5.30%1.23M | -212.50%-63K | -127.73%-99K | -41.78%744K | 266.67%650K | 235.24%1.3M | 120.07%56K | 215.91%357K | 4,633.33%1.28M | 2.99%-390K |
Other non cash items | 295.31%253K | 1,206.25%209K | -25.00%12K | 0.00%16K | 0.00%16K | 77.78%64K | 45.45%16K | 100.00%16K | 60.00%16K | 128.57%16K |
Change In working capital | 135.21%3.89M | 182.05%1.28M | 192.04%3.39M | 199.13%4M | -170.67%-4.78M | -102.51%-11.04M | -187.01%-1.56M | -207.69%-3.68M | -96.78%-4.03M | 55.84%-1.77M |
-Change in receivables | 295.35%7.6M | 178.05%3.48M | 153.51%3.47M | 201.15%4.22M | -205.85%-3.56M | 50.64%-3.89M | -894.42%-4.46M | 127.10%1.37M | -1,329.50%-4.17M | 223.53%3.37M |
-Change in inventory | 88.44%-109K | -69.17%1.44M | -205.11%-2.27M | 111.19%2.42M | 71.81%-1.7M | 89.22%-943K | 14,290.91%4.68M | 64.71%-744K | 134.33%1.14M | -84.06%-6.03M |
-Change in prepaid assets | -21.17%-3.75M | 3.73%-1.08M | -112.59%-3.07M | 40.09%-698K | 72.46%1.1M | -440.07%-3.1M | -158.80%-1.13M | -30.51%-1.45M | -33.45%-1.17M | -34.60%639K |
-Change in payables and accrued expense | 107.24%215K | -379.42%-2.49M | 284.06%5.27M | -1,333.76%-1.94M | -342.58%-621K | -129.43%-2.97M | -390.50%-520K | -140.48%-2.86M | -91.36%157K | -74.95%256K |
-Change in other working capital | 54.93%-64K | ---- | ---- | ---- | ---- | -178.89%-142K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 762.42%16.64M | 25.25%3.05M | 633.86%4.75M | 409.71%8.93M | 94.07%-81K | 252.73%1.93M | -5.15%2.43M | -108.20%-889K | 1,083.71%1.75M | 57.64%-1.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,857.45%-49.95M | -4,738.61%-48.63M | -11.24%-594K | 30.23%-360K | 25.15%-372K | -52.00%-2.55M | -255.12%-1.01M | 34.16%-534K | -141.12%-516K | -33.96%-497K |
Net PPE purchase and sale | 24.29%-1.93M | 39.70%-606K | -11.24%-594K | 30.23%-360K | 25.15%-372K | -52.00%-2.55M | -255.12%-1.01M | 34.16%-534K | -141.12%-516K | -33.96%-497K |
Net business purchase and sale | ---48.02M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,857.45%-49.95M | -4,738.61%-48.63M | -11.24%-594K | 30.23%-360K | 25.15%-372K | -52.00%-2.55M | -255.12%-1.01M | 34.16%-534K | -141.12%-516K | -33.96%-497K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 443.90%29.86M | 15,276.08%45.68M | -267.85%-4.08M | -863.64%-11.93M | -89.72%185K | 959.85%5.49M | 80.94%-301K | 86.42%2.43M | 464.10%1.56M | 47.18%1.8M |
Net issuance payments of debt | 588.31%29.25M | 9,493.00%46.97M | -378.14%-4.03M | -978.60%-13.18M | -127.78%-500K | 722.05%4.25M | 66.67%-500K | 11.54%1.45M | 475.00%1.5M | 61.15%1.8M |
Proceeds from stock option exercised by employees | 60.18%2M | -81.16%39K | -97.55%24K | 1,917.74%1.25M | --685K | 975.86%1.25M | --207K | 32,533.33%979K | --62K | --0 |
Net other financing activities | -17,300.00%-1.39M | ---1.32M | ---- | ---- | ---- | 93.04%-8K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 443.90%29.86M | 15,276.08%45.68M | -267.85%-4.08M | -863.64%-11.93M | -89.72%185K | 959.85%5.49M | 80.94%-301K | 86.42%2.43M | 464.10%1.56M | 47.18%1.8M |
Net cash flow | ||||||||||
Beginning cash position | 79.91%10.28M | -27.17%6.77M | -19.23%6.69M | 80.18%10.1M | 79.91%10.28M | -32.09%5.71M | 84.14%9.3M | 61.97%8.28M | -7.36%5.61M | -32.09%5.71M |
Current changes in cash | -171.05%-3.46M | -91.30%98K | -92.54%75K | -220.24%-3.36M | -332.26%-268K | 300.78%4.87M | 60.40%1.13M | 1,447.69%1.01M | 440.68%2.8M | 97.38%-62K |
Effect of exchange rate changes | 111.26%34K | 87.92%-18K | -25.00%9K | 61.34%-46K | 293.48%89K | -9.42%-302K | -272.50%-149K | 109.38%12K | -3.48%-119K | -757.14%-46K |
End cash Position | -33.31%6.85M | -33.31%6.85M | -27.17%6.77M | -19.23%6.69M | 80.18%10.1M | 79.91%10.28M | 79.91%10.28M | 84.14%9.3M | 61.97%8.28M | -7.36%5.61M |
Free cash flow | 2,460.19%14.7M | 70.99%2.44M | 391.78%4.15M | 593.52%8.57M | 75.67%-453K | 78.82%-623K | -37.44%1.43M | -14.94%-1.42M | 415.05%1.24M | 48.18%-1.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |